Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.253
INR
|
+0,58%
|
|
+5,23%
|
+7,85%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
460.540
|
516.741
|
749.317
|
714.500
|
767.655
|
1.041.305
|
-
|
-
|
Bedrijfswaarde
1 |
484.568
|
513.012
|
745.052
|
703.980
|
719.330
|
974.873
|
936.288
|
897.915
|
K/w-verhouding
|
24,5
x
|
26,6
x
|
39,2
x
|
30,4
x
|
17,1
x
|
19
x
|
18,3
x
|
18,4
x
|
Dividendrendement
|
0,72%
|
0,8%
|
0,55%
|
0,7%
|
0,87%
|
0,65%
|
0,7%
|
0,7%
|
Marktkapitalisatie/omzet
|
2,99
x
|
2,96
x
|
3,95
x
|
3,33
x
|
3,11
x
|
3,74
x
|
3,49
x
|
3,29
x
|
Bedrijfswaarde/omzet
|
3,15
x
|
2,94
x
|
3,93
x
|
3,28
x
|
2,92
x
|
3,5
x
|
3,13
x
|
2,83
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
11
x
|
15,7
x
|
13,7
x
|
11,1
x
|
12,1
x
|
11,1
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
20,5
x
|
28,7
x
|
52,3
x
|
15,1
x
|
28,3
x
|
19,4
x
|
18,5
x
|
FCF Yield
|
4,48%
|
4,87%
|
3,48%
|
1,91%
|
6,61%
|
3,54%
|
5,15%
|
5,4%
|
Price to Book
|
3,28
x
|
3,33
x
|
4,29
x
|
3,76
x
|
3,33
x
|
3,77
x
|
3,22
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
166.011
|
165.776
|
165.940
|
165.954
|
166.105
|
166.522
|
-
|
-
|
Referentieprijs
2 |
2.774
|
3.117
|
4.516
|
4.305
|
4.622
|
6.253
|
6.253
|
6.253
|
Datum van publicatie
|
17/05/19
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
153.851
|
174.600
|
189.722
|
214.391
|
246.697
|
278.772
|
298.748
|
316.757
|
EBITDA
1 |
34.189
|
46.431
|
47.480
|
51.400
|
64.559
|
80.866
|
84.377
|
85.077
|
Bedrijfsresultaat (EBIT)
1 |
18.933
|
28.470
|
31.977
|
34.277
|
52.057
|
66.340
|
69.272
|
70.028
|
Operationele Marge
|
12,31%
|
16,31%
|
16,85%
|
15,99%
|
21,1%
|
23,8%
|
23,19%
|
22,11%
|
Resultaat voor belastingen (EBT)
1 |
22.443
|
18.032
|
28.324
|
32.298
|
60.485
|
72.199
|
74.612
|
75.557
|
Nettowinst (verlies)
1 |
18.795
|
19.498
|
19.149
|
23.568
|
45.073
|
54.644
|
56.739
|
56.985
|
Nettomarge
|
12,22%
|
11,17%
|
10,09%
|
10,99%
|
18,27%
|
19,6%
|
18,99%
|
17,99%
|
WPA
2 |
113,1
|
117,4
|
115,1
|
141,7
|
270,9
|
329,4
|
341,9
|
340,2
|
Free Cash Flow
1 |
21.700
|
24.995
|
25.962
|
13.448
|
47.552
|
34.468
|
48.242
|
48.505
|
FCF-marge
|
14,1%
|
14,32%
|
13,68%
|
6,27%
|
19,28%
|
12,36%
|
16,15%
|
15,31%
|
Kasstroomconversie (ebitda)
|
63,47%
|
53,83%
|
54,68%
|
26,16%
|
73,66%
|
42,62%
|
57,17%
|
57,01%
|
Kasstroomconversie (nettowinst)
|
115,46%
|
128,19%
|
135,58%
|
57,06%
|
105,5%
|
63,08%
|
85,02%
|
85,12%
|
Dividend per aandeel
2 |
20,00
|
25,00
|
25,00
|
30,00
|
40,00
|
40,79
|
43,95
|
43,95
|
Datum van publicatie
|
17/05/19
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
57.632
|
53.197
|
54.368
|
52.154
|
63.057
|
67.700
|
63.152
|
67.384
|
68.802
|
72.148
|
70.210
|
73.976
|
75.960
|
77.487
|
EBITDA
1 |
15.572
|
12.018
|
12.980
|
9.238
|
18.944
|
20.562
|
15.955
|
20.450
|
19.915
|
20.180
|
18.953
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.372
|
9.042
|
8.743
|
6.188
|
15.818
|
17.291
|
12.800
|
16.867
|
16.126
|
16.410
|
14.590
|
17.939
|
18.610
|
18.984
|
Operationele Marge
|
18%
|
17%
|
16,08%
|
11,86%
|
25,09%
|
25,54%
|
20,27%
|
25,03%
|
23,44%
|
22,74%
|
20,78%
|
24,25%
|
24,5%
|
24,5%
|
Resultaat voor belastingen (EBT)
1 |
12.681
|
9.709
|
2.483
|
14.655
|
16.111
|
16.346
|
13.291
|
18.463
|
19.134
|
18.257
|
14.508
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
9.920
|
7.065
|
875
|
11.876
|
11.128
|
12.471
|
9.601
|
14.025
|
14.800
|
13.789
|
11.825
|
-
|
-
|
-
|
Nettomarge
|
17,21%
|
13,28%
|
1,61%
|
22,77%
|
17,65%
|
18,42%
|
15,2%
|
20,81%
|
21,51%
|
19,11%
|
16,84%
|
-
|
-
|
-
|
WPA
2 |
59,65
|
42,48
|
5,260
|
71,40
|
66,89
|
74,95
|
57,68
|
84,22
|
88,78
|
82,68
|
52,00
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
28/01/22
|
19/05/22
|
28/07/22
|
28/10/22
|
25/01/23
|
10/05/23
|
26/07/23
|
27/10/23
|
30/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
24.028
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.729
|
4.265
|
10.520
|
48.325
|
66.432
|
105.017
|
143.390
|
Hefboom (schuld/ebitda)
|
0,7028
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.700
|
24.995
|
25.962
|
13.448
|
47.552
|
34.468
|
48.242
|
48.505
|
ROE (netto-inkomsten/eigen vermogen)
|
14,1%
|
13,2%
|
11,6%
|
13%
|
21,4%
|
20,6%
|
18,2%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
8,33%
|
8,52%
|
7,69%
|
8,39%
|
14,7%
|
15%
|
13,2%
|
11,5%
|
Totale activa
1 |
225.515
|
228.823
|
248.866
|
281.073
|
307.340
|
364.529
|
429.469
|
497.683
|
Nettoactief per aandeel
2 |
845,0
|
935,0
|
1.052
|
1.145
|
1.387
|
1.659
|
1.942
|
2.227
|
Cashflow per aandeel
2 |
173,0
|
180,0
|
215,0
|
169,0
|
354,0
|
290,0
|
384,0
|
404,0
|
Capex
1 |
7.000
|
4.846
|
9.741
|
14.660
|
11.323
|
14.796
|
15.351
|
15.852
|
Capex/omzet
|
4,55%
|
2,78%
|
5,13%
|
6,84%
|
4,59%
|
5,31%
|
5,14%
|
5%
|
Datum van publicatie
|
17/05/19
|
9/06/20
|
14/05/21
|
19/05/22
|
10/05/23
|
-
|
-
|
-
|
Laatste slotkoers
6.253
INR Gemiddelde koersdoel
6.005
INR Spread / Gemiddelde doel -3,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,85% | 12,49 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|