Vertraagde tijd
Japan Exchange
08:00:00 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.257
JPY
|
-3,31%
|
|
+1,21%
|
+209,61%
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.546
|
1.780
|
1.365
|
2.101
|
1.919
|
1.644
|
Bedrijfswaarde
1 |
7.008
|
3.280
|
1.344
|
6.524
|
3.639
|
2.253
|
K/w-verhouding
|
14,4
x
|
9,48
x
|
5,46
x
|
191
x
|
33,7
x
|
8,56
x
|
Dividendrendement
|
0,75%
|
2,6%
|
2,76%
|
1,88%
|
2,15%
|
2,61%
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,19
x
|
0,19
x
|
0,34
x
|
0,18
x
|
0,19
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
0,34
x
|
0,19
x
|
1,06
x
|
0,34
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
6,75
x
|
2,82
x
|
30,3
x
|
41,8
x
|
6,12
x
|
Bedrijfswaarde/FCF
|
154
x
|
8,81
x
|
0,84
x
|
-1,53
x
|
1,38
x
|
1,84
x
|
FCF Yield
|
0,65%
|
11,4%
|
119%
|
-65,6%
|
72,3%
|
54,5%
|
Price to Book
|
2,68
x
|
0,97
x
|
0,66
x
|
1,03
x
|
0,94
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
3.418
|
3.430
|
3.430
|
3.432
|
3.432
|
3.433
|
Referentieprijs
2 |
1.330
|
519,0
|
398,0
|
612,0
|
559,0
|
479,0
|
Datum van publicatie
|
28/09/18
|
27/09/19
|
30/09/20
|
30/09/21
|
30/09/22
|
29/09/23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
9.778
|
9.543
|
7.254
|
6.147
|
10.756
|
8.627
|
EBITDA
1 |
603
|
486
|
476
|
215
|
87
|
368
|
Bedrijfsresultaat (EBIT)
1 |
567
|
431
|
427
|
173
|
50
|
308
|
Operationele Marge
|
5,8%
|
4,52%
|
5,89%
|
2,81%
|
0,46%
|
3,57%
|
Resultaat voor belastingen (EBT)
1 |
474
|
288
|
366
|
58
|
95
|
271
|
Nettowinst (verlies)
1 |
325
|
189
|
250
|
11
|
57
|
192
|
Nettomarge
|
3,32%
|
1,98%
|
3,45%
|
0,18%
|
0,53%
|
2,23%
|
WPA
2 |
92,39
|
54,73
|
72,88
|
3,206
|
16,61
|
55,93
|
Free Cash Flow
1 |
45,5
|
372,4
|
1.594
|
-4.277
|
2.630
|
1.227
|
FCF-marge
|
0,47%
|
3,9%
|
21,97%
|
-69,58%
|
24,46%
|
14,23%
|
Kasstroomconversie (ebitda)
|
7,55%
|
76,62%
|
334,8%
|
-
|
3.023,56%
|
333,53%
|
Kasstroomconversie (nettowinst)
|
14%
|
197,02%
|
637,45%
|
-
|
4.614,91%
|
639,26%
|
Dividend per aandeel
2 |
10,00
|
13,50
|
11,00
|
11,50
|
12,00
|
12,50
|
Datum van publicatie
|
28/09/18
|
27/09/19
|
30/09/20
|
30/09/21
|
30/09/22
|
29/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
2.142
|
4.410
|
2.060
|
4.973
|
6.230
|
529
|
570
|
1.135
|
1.704
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-81
|
-117
|
-
|
508
|
448
|
-100
|
-148
|
-298
|
-8
|
Operationele Marge
|
-
|
-3,78%
|
-2,65%
|
-
|
10,22%
|
7,19%
|
-18,9%
|
-25,96%
|
-26,26%
|
-0,47%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-100
|
-176
|
131
|
492
|
420
|
-100
|
-155
|
-325
|
-29
|
Nettowinst (verlies)
1 |
-
|
-79
|
-130
|
89
|
330
|
273
|
-62
|
-163
|
-332
|
-39
|
Nettomarge
|
-
|
-3,69%
|
-2,95%
|
4,32%
|
6,64%
|
4,38%
|
-11,72%
|
-28,6%
|
-29,25%
|
-2,29%
|
WPA
2 |
-
|
-23,24
|
-38,10
|
26,04
|
96,33
|
79,55
|
-17,98
|
-47,74
|
-96,93
|
-11,34
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
10/02/21
|
14/02/22
|
13/05/22
|
14/11/22
|
14/02/23
|
12/05/23
|
14/11/23
|
14/02/24
|
14/05/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.462
|
1.500
|
-
|
4.423
|
1.720
|
609
|
Nettokaspositie
1 |
-
|
-
|
21
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,083
x
|
3,086
x
|
-
|
20,57
x
|
19,77
x
|
1,655
x
|
Free Cash Flow
1 |
45,5
|
372
|
1.594
|
-4.277
|
2.631
|
1.227
|
ROE (netto-inkomsten/eigen vermogen)
|
21,1%
|
10,7%
|
12,8%
|
0,54%
|
2,79%
|
9,04%
|
ROA (netto-inkomsten/totale activa)
|
5,95%
|
4,64%
|
5,53%
|
1,87%
|
0,5%
|
3,73%
|
Totale activa
1 |
5.462
|
4.075
|
4.520
|
589,5
|
11.330
|
5.142
|
Nettoactief per aandeel
2 |
495,0
|
538,0
|
601,0
|
593,0
|
596,0
|
641,0
|
Cashflow per aandeel
2 |
391,0
|
323,0
|
466,0
|
152,0
|
249,0
|
580,0
|
Capex
1 |
29
|
9
|
4
|
7
|
-
|
-
|
Capex/omzet
|
0,3%
|
0,09%
|
0,06%
|
0,11%
|
-
|
-
|
Datum van publicatie
|
28/09/18
|
27/09/19
|
30/09/20
|
30/09/21
|
30/09/22
|
29/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +209,61% | 28,48 mln. | | -1,75% | 25,28 mld. | | -18,55% | 13,01 mld. | | +10,59% | 11,22 mld. | | -24,98% | 7,81 mld. | | -7,52% | 6,83 mld. | | +1,01% | 6,58 mld. | | +1,89% | 6,62 mld. | | -2,25% | 3,78 mld. | | +38,53% | 3,39 mld. |
residentieel onroerend goed ontwikkeling
|