slotkoers
Taipei Exchange
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
227,5
TWD
|
+5,08%
|
|
+5,81%
|
+15,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.449
|
51.954
|
172.201
|
183.605
|
224.660
|
259.895
|
-
|
-
|
Bedrijfswaarde
1 |
35.449
|
46.880
|
168.064
|
184.724
|
224.944
|
259.212
|
253.947
|
248.613
|
K/w-verhouding
|
11,5
x
|
14,4
x
|
33,4
x
|
18,7
x
|
28,8
x
|
26,1
x
|
19,5
x
|
-
|
Dividendrendement
|
6,4%
|
5,9%
|
2,12%
|
2,8%
|
2,28%
|
2,16%
|
2,87%
|
4,63%
|
Marktkapitalisatie/omzet
|
2,61
x
|
3,38
x
|
8,76
x
|
6,11
x
|
8,28
x
|
7,98
x
|
6,12
x
|
4,02
x
|
Bedrijfswaarde/omzet
|
2,61
x
|
3,05
x
|
8,55
x
|
6,15
x
|
8,29
x
|
7,96
x
|
5,98
x
|
3,84
x
|
Bedrijfswaarde/EBITDA
|
19,6
x
|
15,5
x
|
41,1
x
|
18,1
x
|
26
x
|
21,7
x
|
15,2
x
|
11
x
|
Bedrijfswaarde/FCF
|
13,7
x
|
11,1
x
|
58,8
x
|
63,1
x
|
27,5
x
|
50,5
x
|
23,5
x
|
-
|
FCF Yield
|
7,32%
|
9%
|
1,7%
|
1,59%
|
3,64%
|
1,98%
|
4,25%
|
-
|
Price to Book
|
1,22
x
|
1,7
x
|
4,89
x
|
4,2
x
|
4,6
x
|
4,95
x
|
4,3
x
|
-
|
Aantal aandelen (in duizenden)
|
1.134.363
|
1.134.363
|
1.140.405
|
1.140.405
|
1.140.405
|
1.142.394
|
-
|
-
|
Referentieprijs
2 |
31,25
|
45,80
|
151,0
|
161,0
|
197,0
|
227,5
|
227,5
|
227,5
|
Datum van publicatie
|
25/03/20
|
18/03/21
|
15/03/22
|
1/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.602
|
15.363
|
19.651
|
30.061
|
27.120
|
32.572
|
42.487
|
64.726
|
EBITDA
1 |
1.808
|
3.020
|
4.087
|
10.215
|
8.666
|
11.930
|
16.730
|
22.639
|
Bedrijfsresultaat (EBIT)
1 |
559,8
|
1.847
|
3.023
|
9.199
|
7.285
|
10.109
|
14.170
|
20.442
|
Operationele Marge
|
4,12%
|
12,02%
|
15,39%
|
30,6%
|
26,86%
|
31,04%
|
33,35%
|
31,58%
|
Resultaat voor belastingen (EBT)
1 |
3.721
|
4.240
|
6.549
|
12.085
|
9.824
|
12.606
|
16.818
|
-
|
Nettowinst (verlies)
1 |
3.084
|
3.603
|
5.150
|
9.912
|
7.814
|
10.045
|
13.488
|
-
|
Nettomarge
|
22,67%
|
23,45%
|
26,21%
|
32,97%
|
28,81%
|
30,84%
|
31,75%
|
-
|
WPA
2 |
2,710
|
3,170
|
4,520
|
8,600
|
6,850
|
8,730
|
11,68
|
-
|
Free Cash Flow
1 |
2.594
|
4.221
|
2.859
|
2.930
|
8.184
|
5.131
|
10.786
|
-
|
FCF-marge
|
19,07%
|
27,48%
|
14,55%
|
9,75%
|
30,18%
|
15,75%
|
25,39%
|
-
|
Kasstroomconversie (ebitda)
|
143,48%
|
139,75%
|
69,94%
|
28,68%
|
94,43%
|
43,01%
|
64,47%
|
-
|
Kasstroomconversie (nettowinst)
|
84,12%
|
117,17%
|
55,51%
|
29,56%
|
104,73%
|
51,08%
|
79,97%
|
-
|
Dividend per aandeel
2 |
2,000
|
2,700
|
3,200
|
4,500
|
4,500
|
4,924
|
6,527
|
10,54
|
Datum van publicatie
|
25/03/20
|
18/03/21
|
15/03/22
|
1/03/23
|
1/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
4.397
|
6.768
|
5.961
|
7.452
|
8.104
|
8.543
|
7.230
|
7.236
|
6.821
|
5.833
|
6.044
|
7.190
|
8.902
|
10.154
|
8.388
|
EBITDA
1 |
789,4
|
1.486
|
1.651
|
2.216
|
3.481
|
2.867
|
2.122
|
2.365
|
-
|
1.898
|
2.187
|
2.511
|
3.546
|
4.334
|
-
|
Bedrijfsresultaat (EBIT)
1 |
526,6
|
1.211
|
1.426
|
1.971
|
3.224
|
2.579
|
1.812
|
2.030
|
1.931
|
1.512
|
1.530
|
2.054
|
2.895
|
3.452
|
2.612
|
Operationele Marge
|
11,98%
|
17,89%
|
23,92%
|
26,44%
|
39,78%
|
30,19%
|
25,07%
|
28,06%
|
28,3%
|
25,92%
|
25,31%
|
28,57%
|
32,53%
|
34%
|
31,14%
|
Resultaat voor belastingen (EBT)
1 |
1.622
|
1.787
|
1.799
|
3.102
|
5.001
|
2.182
|
2.264
|
2.938
|
2.998
|
1.624
|
2.026
|
2.626
|
3.681
|
3.938
|
2.877
|
Nettowinst (verlies)
1 |
1.226
|
1.365
|
1.461
|
2.374
|
4.240
|
1.837
|
1.755
|
2.421
|
2.400
|
1.239
|
1.589
|
2.031
|
3.013
|
3.198
|
2.304
|
Nettomarge
|
27,89%
|
20,18%
|
24,51%
|
31,85%
|
52,32%
|
21,5%
|
24,28%
|
33,45%
|
35,18%
|
21,23%
|
26,28%
|
28,25%
|
33,85%
|
31,49%
|
27,47%
|
WPA
2 |
1,070
|
1,200
|
1,270
|
2,080
|
3,720
|
1,590
|
1,520
|
2,120
|
2,100
|
1,090
|
1,392
|
1,779
|
2,638
|
2,802
|
2,147
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
15/03/22
|
13/05/22
|
12/08/22
|
14/11/22
|
1/03/23
|
12/05/23
|
11/08/23
|
13/11/23
|
1/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.118
|
284
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
5.074
|
4.137
|
-
|
-
|
682
|
5.947
|
11.282
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,1095
x
|
0,0328
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.594
|
4.221
|
2.859
|
2.930
|
8.184
|
5.131
|
10.786
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
12,1%
|
15,7%
|
25,1%
|
16,9%
|
19,6%
|
22,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
7,85%
|
8,24%
|
10%
|
16,2%
|
11,2%
|
12,5%
|
15%
|
-
|
Totale activa
1 |
39.267
|
43.711
|
51.405
|
61.068
|
69.791
|
80.470
|
89.881
|
-
|
Nettoactief per aandeel
2 |
25,60
|
26,90
|
30,90
|
38,30
|
42,90
|
45,90
|
52,90
|
-
|
Cashflow per aandeel
2 |
-
|
4,320
|
4,120
|
5,230
|
9,210
|
9,860
|
12,60
|
-
|
Capex
1 |
550
|
696
|
1.832
|
3.101
|
2.443
|
3.976
|
3.835
|
-
|
Capex/omzet
|
4,05%
|
4,53%
|
9,32%
|
10,32%
|
9,01%
|
12,21%
|
9,03%
|
-
|
Datum van publicatie
|
25/03/20
|
18/03/21
|
15/03/22
|
1/03/23
|
1/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
227,5
TWD Gemiddelde koersdoel
265,2
TWD Spread / Gemiddelde doel +16,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,48% | 7,97 mld. | | +2,89% | 26,8 mld. | | +14,65% | 12,48 mld. | | +0,55% | 4,29 mld. | | -10,70% | 4,15 mld. | | -1,75% | 3,91 mld. | | +15,41% | 3,86 mld. | | -19,00% | 3,75 mld. | | -24,98% | 2,71 mld. | | -18,50% | 1,71 mld. |
Beeldschermen
|