Beurs gesloten -
London S.E.
17:35:23 06-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
53,20 GBX
|
-0,19%
|
|
+0,76%
|
+36,41%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
33,18
|
30,49
|
31,78
|
38,82
|
37,2
|
40,5
|
43,4
|
46,11
|
Variatie
|
-
|
-8,11%
|
4,24%
|
22,16%
|
-4,17%
|
8,86%
|
7,17%
|
6,23%
|
EBITDA
1 |
6,386
|
6,356
|
6,794
|
9,394
|
10,16
|
11,13
|
12,17
|
13,12
|
Variatie
|
-
|
-0,47%
|
6,89%
|
38,27%
|
8,15%
|
9,54%
|
9,34%
|
7,83%
|
Bedrijfsresultaat (EBIT)
1 |
4,733
|
4,749
|
5,229
|
7,736
|
8,327
|
9,176
|
10,1
|
11
|
Variatie
|
-
|
0,34%
|
10,11%
|
47,94%
|
7,64%
|
10,2%
|
10,08%
|
8,9%
|
Betaalde rente
|
-
|
-
|
-
|
-0,053
|
0,189
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
5,02
|
3,246
|
5,8
|
6,7
|
7,5
|
Variatie
|
-
|
-
|
-
|
-
|
-35,34%
|
78,68%
|
15,52%
|
11,94%
|
Nettowinst (verlies)
1 |
3,136
|
-
|
-
|
4,637
|
4,544
|
4,4
|
5
|
5,8
|
Variatie
|
-
|
-100%
|
-
|
-
|
-2,01%
|
-3,17%
|
13,64%
|
16%
|
Datum van publicatie
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
11/06/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuld
1 |
-11,3
|
-10,4
|
-2,8
|
-5,7
|
-8,3
|
-11,6
|
-15,5
|
-20,6
|
Variatie
|
-
|
-192,04%
|
-126,92%
|
-303,57%
|
-245,61%
|
-239,76%
|
-233,62%
|
-232,9%
|
Datum van publicatie
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
11/06/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
CAPEX
1 |
0,571
|
1,175
|
0,308
|
1,183
|
1,559
|
1,85
|
2,15
|
2,9
|
Variatie
|
-
|
105,78%
|
-73,79%
|
284,09%
|
31,78%
|
18,67%
|
16,22%
|
34,88%
|
Vrije kasstroom (FCF)
1 |
5,562
|
3,113
|
2,693
|
5,542
|
5,46
|
6,087
|
6,659
|
7,5
|
Variatie
|
-
|
-44,03%
|
-13,49%
|
105,79%
|
-1,48%
|
11,49%
|
9,4%
|
12,63%
|
Datum van publicatie
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
11/06/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
19,25%
|
20,85%
|
21,38%
|
24,2%
|
27,31%
|
27,48%
|
28,04%
|
28,46%
|
EBIT-marge (%)
|
14,27%
|
15,58%
|
16,45%
|
19,93%
|
22,38%
|
22,66%
|
23,27%
|
23,86%
|
EBT-marge (%)
|
-
|
-
|
-
|
12,93%
|
8,72%
|
14,32%
|
15,44%
|
16,27%
|
Nettomarge (%)
|
9,45%
|
-
|
-
|
11,94%
|
12,21%
|
10,86%
|
11,52%
|
12,58%
|
FCF-marge (%)
|
16,76%
|
10,21%
|
8,47%
|
14,28%
|
14,68%
|
15,03%
|
15,34%
|
16,27%
|
Vrije kasstroom/nettoresultaat (%)
|
177,36%
|
-
|
-
|
119,52%
|
120,16%
|
138,34%
|
133,18%
|
129,31%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
-
|
-
|
-
|
15,37%
|
14,67%
|
14,6%
|
15,3%
|
15,7%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
1,72%
|
3,85%
|
0,97%
|
3,05%
|
4,19%
|
4,57%
|
4,95%
|
6,29%
|
CAPEX / EBITDA (%)
|
8,94%
|
18,49%
|
4,53%
|
12,59%
|
15,34%
|
16,62%
|
17,67%
|
22,1%
|
CAPEX / FCF (%)
|
10,27%
|
37,74%
|
11,44%
|
21,35%
|
28,55%
|
30,39%
|
32,29%
|
38,67%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
0,027
|
0,02
|
-
|
-
|
0,0231
|
0,0276
|
0,0345
|
0,0359
|
Variatie
|
-
|
-25,95%
|
-
|
-
|
-
|
19,31%
|
25,29%
|
4,05%
|
Dividend per aandeel
1 |
0,0061
|
0,0061
|
0,0067
|
0,0074
|
0,0082
|
0,00902
|
0,00941
|
0,0101
|
Variatie
|
-
|
0%
|
9,84%
|
10,45%
|
10,81%
|
10%
|
4,32%
|
7,12%
|
Nettoactief per aandeel
1 |
-
|
0,0777
|
0,1494
|
0,1427
|
0,149
|
0,1806
|
0,1881
|
0,2
|
Variatie
|
-
|
-
|
92,42%
|
-4,5%
|
4,41%
|
21,23%
|
4,15%
|
6,3%
|
WPA
1 |
-
|
-
|
-
|
0,0155
|
0,015
|
0,014
|
0,016
|
0,018
|
Variatie
|
-
|
-
|
-
|
-
|
-3,23%
|
-6,67%
|
14,29%
|
12,5%
|
Aantal aandelen (in duizend)
|
252.189
|
251.758
|
290.966
|
288.327
|
287.474
|
289.831
|
289.831
|
289.831
|
Datum van publicatie
|
16/06/20
|
15/06/21
|
15/06/22
|
14/06/23
|
11/06/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
K/w-verhouding |
38x |
33,3x |
---|
PBR-ratio |
2,95x |
2,83x |
---|
EV/omzet |
3,52x |
3,2x |
---|
Dividendrendement |
1,7% |
1,77% |
---|
Laatste slotkoers 0,5320GBP Gemiddelde koersdoel 0,6567GBP Spread / Gemiddelde doel +23,43% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|