Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,91
USD
|
+0,10%
|
|
-0,40%
|
+1,43%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.345
|
1.944
|
1.403
|
1.154
|
1.134
|
1.159
|
-
|
-
|
Bedrijfswaarde
1 |
4.179
|
3.209
|
2.144
|
1.918
|
1.914
|
1.862
|
1.783
|
1.675
|
K/w-verhouding
|
29,1
x
|
-11
x
|
1.024
x
|
17
x
|
16,3
x
|
12,4
x
|
9,94
x
|
8,08
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,5
x
|
1,76
x
|
2,3
x
|
1,41
x
|
1,64
x
|
1,57
x
|
1,49
x
|
1,41
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
2,9
x
|
3,51
x
|
2,34
x
|
2,77
x
|
2,53
x
|
2,29
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
8,81
x
|
9,49
x
|
9,42
x
|
6,93
x
|
7,36
x
|
7,03
x
|
6,07
x
|
5,25
x
|
Bedrijfswaarde/FCF
|
29,8
x
|
25,4
x
|
30,7
x
|
15
x
|
26,5
x
|
19,2
x
|
12,8
x
|
9,97
x
|
FCF Yield
|
3,35%
|
3,94%
|
3,26%
|
6,66%
|
3,78%
|
5,21%
|
7,79%
|
10%
|
Price to Book
|
1,32
x
|
1,52
x
|
1,89
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
136.474
|
136.338
|
137.060
|
130.253
|
116.117
|
116.991
|
-
|
-
|
Referentieprijs
2 |
17,18
|
14,26
|
10,24
|
8,860
|
9,770
|
9,910
|
9,910
|
9,910
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.567
|
1.107
|
611,2
|
820,2
|
691,1
|
737,6
|
778,2
|
820,4
|
EBITDA
1 |
474,3
|
338
|
227,6
|
276,8
|
259,9
|
264,7
|
293,8
|
319,4
|
Bedrijfsresultaat (EBIT)
1 |
292,2
|
186,2
|
147,9
|
197,6
|
175,3
|
170,3
|
210,3
|
239,5
|
Operationele Marge
|
18,65%
|
16,81%
|
24,2%
|
24,09%
|
25,37%
|
23,09%
|
27,03%
|
29,19%
|
Resultaat voor belastingen (EBT)
1 |
121
|
-227,6
|
-
|
94,7
|
82
|
124
|
152
|
-
|
Nettowinst (verlies)
1 |
79,5
|
-176,3
|
1,8
|
73,7
|
71,2
|
94
|
115
|
-
|
Nettomarge
|
5,07%
|
-15,92%
|
0,29%
|
8,99%
|
10,3%
|
12,74%
|
14,78%
|
-
|
WPA
2 |
0,5900
|
-1,300
|
0,0100
|
0,5200
|
0,6000
|
0,7989
|
0,9965
|
1,226
|
Free Cash Flow
1 |
140,1
|
126,5
|
69,9
|
127,7
|
72,3
|
97
|
139
|
168
|
FCF-marge
|
8,94%
|
11,42%
|
11,44%
|
15,57%
|
10,46%
|
13,15%
|
17,86%
|
20,48%
|
Kasstroomconversie (ebitda)
|
29,54%
|
37,43%
|
30,71%
|
46,13%
|
27,82%
|
36,64%
|
47,3%
|
52,6%
|
Kasstroomconversie (nettowinst)
|
176,25%
|
-
|
3.883,33%
|
173,27%
|
101,54%
|
103,19%
|
120,87%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
167,4
|
170,2
|
179,7
|
225,2
|
232,5
|
182,8
|
160,9
|
184,1
|
173,3
|
172,8
|
159,9
|
187,8
|
195,8
|
195,1
|
EBITDA
1 |
69,4
|
63,2
|
59,2
|
72,9
|
75,4
|
69,2
|
42,9
|
79,3
|
67,9
|
69,8
|
40,96
|
66,89
|
76,12
|
79,66
|
Bedrijfsresultaat (EBIT)
1 |
48,8
|
43,6
|
39,7
|
53,2
|
55,8
|
48,8
|
22,7
|
58,3
|
46,6
|
47,7
|
17,72
|
44
|
50,35
|
51,59
|
Operationele Marge
|
29,15%
|
25,62%
|
22,09%
|
23,62%
|
24%
|
26,7%
|
14,11%
|
31,67%
|
26,89%
|
27,6%
|
11,08%
|
23,43%
|
25,71%
|
26,44%
|
Resultaat voor belastingen (EBT)
1 |
7,3
|
14,8
|
13,6
|
26,5
|
30,3
|
24,4
|
-0,6
|
34,9
|
24,5
|
23,2
|
5
|
32
|
43
|
44
|
Nettowinst (verlies)
1 |
-71,3
|
7,8
|
7,9
|
19,2
|
21,3
|
25,4
|
-1,5
|
26,1
|
16,6
|
30
|
4
|
24
|
33
|
33
|
Nettomarge
|
-42,59%
|
4,58%
|
4,4%
|
8,53%
|
9,16%
|
13,89%
|
-0,93%
|
14,18%
|
9,58%
|
17,36%
|
2,5%
|
12,78%
|
16,85%
|
16,91%
|
WPA
2 |
-0,5238
|
0,0600
|
0,0600
|
0,1400
|
0,1600
|
0,1700
|
-0,0100
|
0,2200
|
0,1400
|
0,2600
|
0,0300
|
0,2100
|
0,2800
|
0,2800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
25/02/22
|
28/04/22
|
29/07/22
|
1/11/22
|
28/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.835
|
1.265
|
741
|
764
|
780
|
703
|
624
|
516
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,868
x
|
3,742
x
|
3,255
x
|
2,76
x
|
2,999
x
|
2,655
x
|
2,124
x
|
1,616
x
|
Free Cash Flow
1 |
140
|
127
|
69,9
|
128
|
72,3
|
97
|
139
|
168
|
ROE (netto-inkomsten/eigen vermogen)
|
7,28%
|
8,96%
|
6,9%
|
15,6%
|
12,7%
|
13,9%
|
17,7%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
2,9%
|
3,64%
|
2,71%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.746
|
-4.842
|
66,33
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
13,00
|
9,370
|
5,410
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,980
|
1,650
|
0,9600
|
-
|
0,5400
|
1,450
|
1,790
|
2,190
|
Capex
1 |
128
|
97,1
|
60
|
58,9
|
65,3
|
75
|
75,5
|
75,5
|
Capex/omzet
|
8,15%
|
8,77%
|
9,82%
|
7,18%
|
9,45%
|
10,17%
|
9,7%
|
9,2%
|
Datum van publicatie
|
20/02/20
|
9/03/21
|
25/02/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
9,91
USD Gemiddelde koersdoel
13,86
USD Spread / Gemiddelde doel +39,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,43% | 1,16 mld. | | -0,19% | 74,89 mld. | | +0,09% | 46,52 mld. | | -4,19% | 30,82 mld. | | +9,85% | 18,19 mld. | | -10,05% | 11,54 mld. | | +6,39% | 11,24 mld. | | -8,09% | 9,73 mld. | | +2,79% | 9,4 mld. | | +6,35% | 9,37 mld. |
Gediversifieerde chemicaliën
|