Beurs gesloten -
TEL AVIV STOCK EXCHANGE
16:24:26 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
497,8
ILa
|
-1,60%
|
|
-4,42%
|
-13,28%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
31,96
|
51,29
|
104,1
|
73,51
|
55,32
|
111,5
|
Bedrijfswaarde
1 |
26,27
|
37,25
|
81,5
|
50,7
|
39,18
|
96,73
|
K/w-verhouding
|
7,39
x
|
6,08
x
|
25
x
|
17,7
x
|
13,6
x
|
10,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,65
x
|
1,68
x
|
1,14
x
|
0,77
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,47
x
|
1,32
x
|
0,79
x
|
0,55
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
4,79
x
|
3,09
x
|
15,6
x
|
9,47
x
|
6,19
x
|
8,17
x
|
Bedrijfswaarde/FCF
|
-15
x
|
3,65
x
|
12,2
x
|
-53,7
x
|
-15,1
x
|
-16,6
x
|
FCF Yield
|
-6,67%
|
27,4%
|
8,2%
|
-1,86%
|
-6,61%
|
-6,03%
|
Price to Book
|
0,66
x
|
0,96
x
|
1,72
x
|
1,15
x
|
0,84
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
18.801
|
18.801
|
18.921
|
18.921
|
19.423
|
19.423
|
Referentieprijs
2 |
1,700
|
2,728
|
5,502
|
3,885
|
2,848
|
5,740
|
Datum van publicatie
|
24/03/19
|
17/03/20
|
17/03/21
|
27/03/22
|
30/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
58,04
|
78,43
|
61,87
|
64,39
|
71,56
|
89,39
|
EBITDA
1 |
5,479
|
12,04
|
5,225
|
5,353
|
6,33
|
11,85
|
Bedrijfsresultaat (EBIT)
1 |
3,813
|
10,35
|
3,727
|
4,091
|
4,95
|
10,22
|
Operationele Marge
|
6,57%
|
13,19%
|
6,02%
|
6,35%
|
6,92%
|
11,43%
|
Resultaat voor belastingen (EBT)
1 |
3,706
|
9,86
|
4,789
|
4,73
|
4,616
|
11,59
|
Nettowinst (verlies)
1 |
4,67
|
8,655
|
4,269
|
4,279
|
4,132
|
10,91
|
Nettomarge
|
8,05%
|
11,03%
|
6,9%
|
6,65%
|
5,77%
|
12,2%
|
WPA
2 |
0,2300
|
0,4484
|
0,2198
|
0,2200
|
0,2100
|
0,5600
|
Free Cash Flow
1 |
-1,752
|
10,2
|
6,687
|
-0,9441
|
-2,588
|
-5,833
|
FCF-marge
|
-3,02%
|
13%
|
10,81%
|
-1,47%
|
-3,62%
|
-6,52%
|
Kasstroomconversie (ebitda)
|
-
|
84,67%
|
127,98%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
117,83%
|
156,64%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/03/19
|
17/03/20
|
17/03/21
|
27/03/22
|
30/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5,69
|
14
|
22,6
|
22,8
|
16,1
|
14,8
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,75
|
10,2
|
6,69
|
-0,94
|
-2,59
|
-5,83
|
ROE (netto-inkomsten/eigen vermogen)
|
9,81%
|
16,1%
|
7,26%
|
6,81%
|
6,27%
|
15,4%
|
ROA (netto-inkomsten/totale activa)
|
3,51%
|
8,17%
|
2,69%
|
2,94%
|
3,39%
|
6,6%
|
Totale activa
1 |
133
|
106
|
158,7
|
145,4
|
121,8
|
165,3
|
Nettoactief per aandeel
2 |
2,580
|
2,850
|
3,190
|
3,380
|
3,370
|
3,910
|
Cashflow per aandeel
2 |
0,3900
|
0,5100
|
0,7600
|
0,7000
|
0,5400
|
0,3800
|
Capex
1 |
1,03
|
1,25
|
1,23
|
2,09
|
3,06
|
3,28
|
Capex/omzet
|
1,77%
|
1,59%
|
1,99%
|
3,25%
|
4,28%
|
3,67%
|
Datum van publicatie
|
24/03/19
|
17/03/20
|
17/03/21
|
27/03/22
|
30/03/23
|
21/03/24
|
|