slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
239.500
KRW
|
+5,04%
|
|
+0,63%
|
+56,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.272.315
|
1.429.849
|
1.460.401
|
806.003
|
1.850.419
|
2.898.466
|
-
|
-
|
Bedrijfswaarde
2 |
1.217
|
1.345
|
1.368
|
806
|
1.850
|
2.694
|
2.632
|
2.631
|
K/w-verhouding
|
105
x
|
67,1
x
|
20,3
x
|
10,6
x
|
50,5
x
|
45,6
x
|
29,5
x
|
21,7
x
|
Dividendrendement
|
0,15%
|
0,17%
|
0,75%
|
-
|
-
|
0,42%
|
0,44%
|
0,52%
|
Marktkapitalisatie/omzet
|
6,16
x
|
4,4
x
|
3,74
x
|
1,8
x
|
5,85
x
|
7,21
x
|
5,65
x
|
4,68
x
|
Bedrijfswaarde/omzet
|
5,89
x
|
4,14
x
|
3,5
x
|
1,8
x
|
5,85
x
|
6,7
x
|
5,13
x
|
4,25
x
|
Bedrijfswaarde/EBITDA
|
57
x
|
26
x
|
15,4
x
|
7,86
x
|
51,1
x
|
30,9
x
|
18,5
x
|
15,7
x
|
Bedrijfswaarde/FCF
|
24,6
x
|
32,7
x
|
-377
x
|
-
|
-
|
193
x
|
48,7
x
|
29,8
x
|
FCF Yield
|
4,07%
|
3,06%
|
-0,27%
|
-
|
-
|
0,52%
|
2,05%
|
3,36%
|
Price to Book
|
3,27
x
|
3,57
x
|
3,05
x
|
-
|
-
|
4,8
x
|
4,2
x
|
3,53
x
|
Aantal aandelen (in duizenden)
|
12.317
|
12.221
|
12.221
|
12.102
|
12.102
|
12.102
|
-
|
-
|
Referentieprijs
3 |
103.300
|
117.000
|
119.500
|
66.600
|
152.900
|
239.500
|
239.500
|
239.500
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
4/03/22
|
14/03/23
|
13/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
206,5
|
325,1
|
390,9
|
447,2
|
316,4
|
401,8
|
513,2
|
618,7
|
EBITDA
1 |
21,34
|
51,71
|
89
|
102,5
|
36,19
|
87,2
|
142
|
168,1
|
Bedrijfsresultaat (EBIT)
1 |
7,1
|
38,49
|
78,14
|
92,8
|
28,33
|
72,63
|
122,3
|
162,2
|
Operationele Marge
|
3,44%
|
11,84%
|
19,99%
|
20,75%
|
8,96%
|
18,08%
|
23,82%
|
26,22%
|
Resultaat voor belastingen (EBT)
1 |
14,79
|
30,61
|
92,78
|
100,8
|
50,23
|
88,77
|
131,9
|
180,9
|
Nettowinst (verlies)
1 |
12,1
|
21,35
|
72,16
|
76,52
|
36,62
|
64,77
|
99,83
|
135,6
|
Nettomarge
|
5,86%
|
6,57%
|
18,46%
|
17,11%
|
11,58%
|
16,12%
|
19,45%
|
21,92%
|
WPA
2 |
984,0
|
1.744
|
5.882
|
6.293
|
3.026
|
5.251
|
8.112
|
11.034
|
Free Cash Flow
3 |
49.562
|
41.149
|
-3.628
|
-
|
-
|
13.950
|
54.020
|
88.300
|
FCF-marge
|
24.004,57%
|
12.656,29%
|
-928,22%
|
-
|
-
|
3.471,66%
|
10.525,09%
|
14.271,86%
|
Kasstroomconversie (ebitda)
|
232.250,37%
|
79.570,67%
|
-
|
-
|
-
|
15.997,71%
|
38.042,25%
|
52.528,26%
|
Kasstroomconversie (nettowinst)
|
409.585,85%
|
192.740,47%
|
-
|
-
|
-
|
21.538,86%
|
54.110,19%
|
65.117,99%
|
Dividend per aandeel
2 |
150,0
|
200,0
|
900,0
|
-
|
-
|
1.000
|
1.050
|
1.250
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
4/03/22
|
14/03/23
|
13/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
108,2
|
85,21
|
103,9
|
122,2
|
115,8
|
105,3
|
83,88
|
86,86
|
73,96
|
71,68
|
84,15
|
97,95
|
107,3
|
112,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,47
|
9,088
|
22,48
|
30,99
|
23,53
|
15,8
|
9,593
|
10,94
|
2,952
|
4,846
|
11,02
|
17,53
|
23,98
|
23,92
|
Operationele Marge
|
21,7%
|
10,67%
|
21,63%
|
25,36%
|
20,33%
|
15%
|
11,44%
|
12,6%
|
3,99%
|
6,76%
|
13,09%
|
17,9%
|
22,35%
|
21,32%
|
Resultaat voor belastingen (EBT)
1 |
29,87
|
12,37
|
25,63
|
38,87
|
40,22
|
-
|
16,34
|
21,39
|
9,848
|
2,657
|
7,8
|
11,5
|
18,4
|
20,9
|
Nettowinst (verlies)
1 |
23,67
|
10,59
|
20,15
|
24,68
|
30,83
|
0,8642
|
13,59
|
12,51
|
7,994
|
2,529
|
6,1
|
9
|
14,4
|
16,3
|
Nettomarge
|
21,88%
|
12,43%
|
19,38%
|
20,2%
|
26,63%
|
0,82%
|
16,21%
|
14,4%
|
10,81%
|
3,53%
|
7,25%
|
9,19%
|
13,42%
|
14,53%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/11/21
|
4/03/22
|
9/05/22
|
9/08/22
|
11/11/22
|
14/03/23
|
15/05/23
|
14/08/23
|
13/11/23
|
13/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
55,5
|
84,9
|
92,4
|
-
|
-
|
204
|
266
|
268
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
49.562
|
41.149
|
-3.628
|
-
|
-
|
13.950
|
54.020
|
88.300
|
ROE (netto-inkomsten/eigen vermogen)
|
2,88%
|
5,36%
|
16,1%
|
-
|
6,61%
|
11%
|
15,2%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
4,65%
|
13,7%
|
-
|
-
|
10,5%
|
13,9%
|
16%
|
Totale activa
1 |
475,5
|
459,2
|
525,7
|
-
|
-
|
618,8
|
716,2
|
850,2
|
Nettoactief per aandeel
3 |
31.593
|
32.818
|
39.144
|
-
|
-
|
49.874
|
56.966
|
67.769
|
Cashflow per aandeel
3 |
4.300
|
4.161
|
128,0
|
-
|
-
|
1.849
|
5.016
|
-
|
Capex
1 |
3,33
|
9,8
|
5,19
|
-
|
-
|
9,5
|
9,8
|
10
|
Capex/omzet
|
1,61%
|
3,02%
|
1,33%
|
-
|
-
|
2,36%
|
1,91%
|
1,62%
|
Datum van publicatie
|
11/03/20
|
11/03/21
|
4/03/22
|
14/03/23
|
13/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
239.500
KRW Gemiddelde koersdoel
214.000
KRW Spread / Gemiddelde doel -10,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +56,64% | 2,11 mld. | | +25,49% | 169 mld. | | +32,74% | 32,77 mld. | | +31,53% | 31,67 mld. | | -20,15% | 26,77 mld. | | +27,65% | 22,95 mld. | | -12,08% | 11,56 mld. | | +122,37% | 9,62 mld. | | +31,00% | 5,94 mld. | | -19,16% | 5,07 mld. |
Productie van halfgeleidermachines
|