Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,44
USD
|
+0,74%
|
|
+0,18%
|
+7,09%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
119,7
|
89,16
|
88,52
|
133,5
|
152,7
|
112,6
|
Bedrijfswaarde
1 |
105,3
|
75,1
|
75,25
|
107
|
107,5
|
80,96
|
K/w-verhouding
|
18,2
x
|
10,3
x
|
124
x
|
11,6
x
|
4,39
x
|
16,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
3,77%
|
4,92%
|
Marktkapitalisatie/omzet
|
4,03
x
|
3,34
x
|
3,62
x
|
3,15
x
|
2,18
x
|
3,66
x
|
Bedrijfswaarde/omzet
|
3,55
x
|
2,81
x
|
3,08
x
|
2,52
x
|
1,54
x
|
2,63
x
|
Bedrijfswaarde/EBITDA
|
7,09
x
|
4,07
x
|
5,86
x
|
4,77
x
|
2,01
x
|
4,58
x
|
Bedrijfswaarde/FCF
|
12
x
|
68,3
x
|
10,2
x
|
7,16
x
|
4,82
x
|
-96,2
x
|
FCF Yield
|
8,35%
|
1,46%
|
9,83%
|
14%
|
20,8%
|
-1,04%
|
Price to Book
|
1,71
x
|
1,16
x
|
1,29
x
|
1,7
x
|
1,47
x
|
1,12
x
|
Aantal aandelen (in duizenden)
|
27.394
|
27.017
|
23.859
|
23.497
|
23.027
|
22.160
|
Referentieprijs
2 |
4,371
|
3,300
|
3,710
|
5,680
|
6,630
|
5,080
|
Datum van publicatie
|
29/03/19
|
18/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
29,68
|
26,69
|
24,43
|
42,4
|
69,96
|
30,73
|
EBITDA
1 |
14,86
|
18,44
|
12,84
|
22,42
|
53,43
|
17,68
|
Bedrijfsresultaat (EBIT)
1 |
7,683
|
11,06
|
1,526
|
15,64
|
46,99
|
9,998
|
Operationele Marge
|
25,88%
|
41,42%
|
6,25%
|
36,89%
|
67,16%
|
32,54%
|
Resultaat voor belastingen (EBT)
1 |
7,404
|
12,48
|
1,451
|
16,07
|
47,51
|
10,15
|
Nettowinst (verlies)
1 |
6,662
|
8,698
|
0,8752
|
11,63
|
35,35
|
6,945
|
Nettomarge
|
22,44%
|
32,59%
|
3,58%
|
27,42%
|
50,53%
|
22,6%
|
WPA
2 |
0,2400
|
0,3200
|
0,0300
|
0,4900
|
1,510
|
0,3087
|
Free Cash Flow
1 |
8,792
|
1,1
|
7,4
|
14,94
|
22,3
|
-0,8418
|
FCF-marge
|
29,62%
|
4,12%
|
30,3%
|
35,23%
|
31,88%
|
-2,74%
|
Kasstroomconversie (ebitda)
|
59,15%
|
5,96%
|
57,62%
|
66,61%
|
41,75%
|
-
|
Kasstroomconversie (nettowinst)
|
131,97%
|
12,64%
|
845,58%
|
128,47%
|
63,09%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
0,2500
|
0,2500
|
Datum van publicatie
|
29/03/19
|
18/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
21/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14,4
|
14,1
|
13,3
|
26,5
|
45,2
|
31,6
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,79
|
1,1
|
7,4
|
14,9
|
22,3
|
-0,84
|
ROE (netto-inkomsten/eigen vermogen)
|
9,97%
|
11,9%
|
1,2%
|
15,7%
|
38,5%
|
6,78%
|
ROA (netto-inkomsten/totale activa)
|
5,51%
|
7,45%
|
1,03%
|
10,5%
|
26,3%
|
5,04%
|
Totale activa
1 |
120,9
|
116,8
|
84,58
|
110,7
|
134,4
|
137,8
|
Nettoactief per aandeel
2 |
2,560
|
2,850
|
2,880
|
3,350
|
4,510
|
4,540
|
Cashflow per aandeel
2 |
0,5300
|
0,5200
|
0,5500
|
1,120
|
1,960
|
0,6100
|
Capex
1 |
2,2
|
11,9
|
6,53
|
4,89
|
8,07
|
18,6
|
Capex/omzet
|
7,41%
|
44,65%
|
26,72%
|
11,53%
|
11,53%
|
60,68%
|
Datum van publicatie
|
29/03/19
|
18/03/20
|
25/03/21
|
24/03/22
|
23/03/23
|
21/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,09% | 119 mln. | | +7,43% | 295 mld. | | +5,31% | 143 mld. | | +56,15% | 128 mld. | | +17,61% | 79,7 mld. | | +7,50% | 74,72 mld. | | +19,90% | 63 mld. | | +7,84% | 57,08 mld. | | +10,20% | 48,78 mld. | | +29,93% | 35,94 mld. |
Olie- en gasexploratie en -productie - Andere
|