Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
45,3
USD
|
-0,22%
|
|
-0,48%
|
-9,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
192,7
|
142,1
|
235,2
|
333,4
|
385,8
|
353,3
|
-
|
Bedrijfswaarde
1 |
192,7
|
142,1
|
235,2
|
333,4
|
385,8
|
353,3
|
353,3
|
K/w-verhouding
|
14,3
x
|
11,6
x
|
13,9
x
|
12,5
x
|
10,2
x
|
9,24
x
|
8,36
x
|
Dividendrendement
|
-
|
-
|
-
|
0,65%
|
0,95%
|
1,32%
|
1,4%
|
Marktkapitalisatie/omzet
|
5,65
x
|
3,79
x
|
5,38
x
|
5,62
x
|
4,6
x
|
3,66
x
|
3,18
x
|
Bedrijfswaarde/omzet
|
5,65
x
|
3,79
x
|
5,38
x
|
5,62
x
|
4,6
x
|
3,66
x
|
3,18
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1,19
x
|
1,77
x
|
2,24
x
|
2,09
x
|
1,61
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
7.393
|
7.404
|
7.467
|
7.706
|
7.721
|
7.798
|
-
|
Referentieprijs
2 |
26,07
|
19,19
|
31,50
|
43,26
|
49,96
|
45,30
|
45,30
|
Datum van publicatie
|
24/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
34,11
|
37,44
|
43,7
|
59,35
|
83,77
|
96,52
|
111,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
42,29
|
60,41
|
61,88
|
69,68
|
Operationele Marge
|
-
|
-
|
-
|
71,26%
|
72,11%
|
64,11%
|
62,71%
|
Resultaat voor belastingen (EBT)
1 |
-
|
17,17
|
22,71
|
38,8
|
55,88
|
56,37
|
63,14
|
Nettowinst (verlies)
1 |
-
|
12,62
|
17,92
|
28,52
|
41,01
|
41,33
|
46,19
|
Nettomarge
|
-
|
33,7%
|
41,02%
|
48,05%
|
48,95%
|
42,82%
|
41,57%
|
WPA
2 |
1,820
|
1,650
|
2,260
|
3,470
|
4,910
|
4,903
|
5,417
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,2800
|
0,4750
|
0,6000
|
0,6333
|
Datum van publicatie
|
24/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
11,7
|
11,79
|
13,67
|
15,55
|
18,34
|
-
|
20,09
|
21,72
|
22,67
|
22,86
|
23,51
|
24,56
|
25,57
|
26,05
|
27,12
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
11,14
|
13,75
|
-
|
13,81
|
14,49
|
15,04
|
14,68
|
14,93
|
15,64
|
16,62
|
16,06
|
16,91
|
Operationele Marge
|
-
|
-
|
-
|
71,66%
|
74,98%
|
-
|
68,73%
|
66,72%
|
66,32%
|
64,23%
|
63,53%
|
63,68%
|
64,98%
|
61,65%
|
62,37%
|
Resultaat voor belastingen (EBT)
1 |
7,562
|
7,268
|
8,641
|
10,49
|
12,4
|
-
|
12,48
|
13,29
|
13,54
|
13,68
|
13,74
|
14,28
|
14,71
|
14,88
|
15,37
|
Nettowinst (verlies)
1 |
6,73
|
5,342
|
6,351
|
7,711
|
9,115
|
-
|
9,113
|
9,837
|
9,882
|
10,06
|
10,08
|
10,44
|
10,74
|
10,88
|
11,25
|
Nettomarge
|
57,53%
|
45,32%
|
46,45%
|
49,6%
|
49,7%
|
-
|
45,36%
|
45,28%
|
43,59%
|
43,99%
|
42,88%
|
42,5%
|
41,99%
|
41,78%
|
41,5%
|
WPA
2 |
0,8300
|
0,6600
|
0,7800
|
0,9400
|
1,100
|
1,470
|
1,100
|
1,170
|
1,180
|
1,200
|
1,193
|
1,237
|
1,273
|
1,277
|
1,320
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0900
|
0,1000
|
0,1000
|
0,1250
|
0,1250
|
0,1250
|
0,1500
|
0,1500
|
0,1500
|
0,1500
|
0,1533
|
0,1600
|
Datum van publicatie
|
25/01/22
|
25/04/22
|
25/07/22
|
25/10/22
|
25/01/23
|
25/04/23
|
25/07/23
|
23/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,7%
|
12,5%
|
19,4%
|
23,2%
|
19%
|
17,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,45%
|
1,66%
|
2,31%
|
2,89%
|
2,47%
|
2,33%
|
Totale activa
1 |
-
|
870,2
|
1.080
|
1.235
|
1.419
|
1.671
|
1.980
|
Nettoactief per aandeel
2 |
-
|
16,20
|
17,80
|
19,30
|
24,00
|
28,20
|
32,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/01/20
|
25/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
45,3
USD Gemiddelde koersdoel
61
USD Spread / Gemiddelde doel +34,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,33% | 353 mln. | | +11,63% | 201 mld. | | +2,13% | 72,27 mld. | | +9,76% | 57,46 mld. | | +6,85% | 49,55 mld. | | +34,51% | 44,5 mld. | | +2,40% | 42,54 mld. | | -13,31% | 36,74 mld. | | +4,81% | 33,72 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|