Beurs gesloten -
Nyse
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,79
USD
|
+0,17%
|
|
+1,05%
|
-0,34%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
236
|
91,43
|
162,8
|
180,4
|
263,2
|
189,6
|
-
|
Bedrijfswaarde
1 |
236
|
91,43
|
162,8
|
193,3
|
252,1
|
226,3
|
223,1
|
K/w-verhouding
|
15,5
x
|
15,6
x
|
-10,1
x
|
5,69
x
|
7,76
x
|
30,5
x
|
10,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,46
x
|
3,09
x
|
4,98
x
|
1,66
x
|
2,05
x
|
2,1
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
5,46
x
|
3,09
x
|
4,98
x
|
1,77
x
|
1,96
x
|
2,5
x
|
1,94
x
|
Bedrijfswaarde/EBITDA
|
9,87
x
|
7,54
x
|
-
|
3,66
x
|
4,2
x
|
7,34
x
|
4,63
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
3,8
x
|
5,69
x
|
20,6
x
|
11,6
x
|
FCF Yield
|
-
|
-
|
-
|
26,3%
|
17,6%
|
4,86%
|
8,61%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
33.001
|
32.655
|
32.821
|
33.032
|
32.610
|
32.738
|
-
|
Referentieprijs
2 |
7,150
|
2,800
|
4,960
|
5,460
|
8,070
|
5,790
|
5,790
|
Datum van publicatie
|
11/09/19
|
10/09/20
|
13/09/21
|
13/09/22
|
12/09/23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
43,23
|
29,6
|
32,7
|
108,9
|
128,5
|
90,37
|
115
|
EBITDA
1 |
23,91
|
12,12
|
-
|
52,77
|
60,08
|
30,82
|
48,17
|
Bedrijfsresultaat (EBIT)
1 |
17,64
|
5,073
|
-
|
45,38
|
45,11
|
9,674
|
25,59
|
Operationele Marge
|
40,8%
|
17,14%
|
-
|
41,66%
|
35,1%
|
10,71%
|
22,25%
|
Resultaat voor belastingen (EBT)
1 |
18,86
|
3,756
|
-
|
41,14
|
45,29
|
8,652
|
23,41
|
Nettowinst (verlies)
1 |
15,38
|
5,937
|
-
|
32,63
|
35,22
|
6,415
|
17,73
|
Nettomarge
|
35,57%
|
20,06%
|
-
|
29,95%
|
27,4%
|
7,1%
|
15,41%
|
WPA
2 |
0,4600
|
0,1800
|
-0,4900
|
0,9600
|
1,040
|
0,1900
|
0,5350
|
Free Cash Flow
1 |
-
|
-
|
-
|
50,93
|
44,31
|
11
|
19,2
|
FCF-marge
|
-
|
-
|
-
|
46,76%
|
34,48%
|
12,17%
|
16,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
96,51%
|
73,75%
|
35,69%
|
39,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
156,09%
|
125,82%
|
171,47%
|
108,29%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/09/19
|
10/09/20
|
13/09/21
|
13/09/22
|
12/09/23
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
18,88
|
22,34
|
25,69
|
42,02
|
39,8
|
33,68
|
36,87
|
18,17
|
20,6
|
21,02
|
22,38
|
26,38
|
28,3
|
29,93
|
30,32
|
EBITDA
1 |
-
|
10,18
|
12,34
|
21,67
|
17
|
16,45
|
21,96
|
4,672
|
6,703
|
6,832
|
7,178
|
10,17
|
11,05
|
12,57
|
12,98
|
Bedrijfsresultaat (EBIT)
1 |
6,786
|
8,62
|
10,35
|
19,62
|
14,61
|
12,6
|
17,65
|
0,259
|
1,853
|
1,566
|
1,794
|
4,522
|
5,292
|
6,78
|
7,117
|
Operationele Marge
|
35,95%
|
38,59%
|
40,3%
|
46,7%
|
36,71%
|
37,4%
|
47,87%
|
1,43%
|
8,99%
|
7,45%
|
8,01%
|
17,14%
|
18,7%
|
22,65%
|
23,47%
|
Resultaat voor belastingen (EBT)
1 |
6,738
|
8,577
|
7,593
|
18,23
|
13,77
|
13,32
|
17,9
|
0,3
|
1,937
|
1,636
|
1,37
|
3,696
|
4,658
|
6,185
|
6,619
|
Nettowinst (verlies)
1 |
5,218
|
6,832
|
5,706
|
14,87
|
10,71
|
10,39
|
13,96
|
0,166
|
1,474
|
1,082
|
1,012
|
2,825
|
3,51
|
4,655
|
4,972
|
Nettomarge
|
27,64%
|
30,58%
|
22,21%
|
35,39%
|
26,9%
|
30,84%
|
37,86%
|
0,91%
|
7,15%
|
5,15%
|
4,52%
|
10,71%
|
12,4%
|
15,55%
|
16,4%
|
WPA
2 |
0,1600
|
0,2000
|
0,1700
|
0,4400
|
0,3200
|
0,3100
|
0,4100
|
-
|
0,0400
|
0,0300
|
0,0300
|
0,0850
|
0,1100
|
0,1400
|
0,1550
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
9/02/22
|
10/05/22
|
13/09/22
|
8/11/22
|
7/02/23
|
9/05/23
|
12/09/23
|
7/11/23
|
6/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
13
|
-
|
36,7
|
33,5
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
11
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2458
x
|
-
|
1,191
x
|
0,6954
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
50,9
|
44,3
|
11
|
19,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
52,4%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
30,4%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
107,5
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
0,7000
|
0,4500
|
0,2300
|
1,350
|
1,430
|
0,7700
|
1,110
|
Capex
1 |
6,76
|
11,1
|
-
|
1,53
|
6,96
|
15,3
|
20
|
Capex/omzet
|
15,63%
|
37,37%
|
-
|
1,41%
|
5,42%
|
16,93%
|
17,39%
|
Datum van publicatie
|
11/09/19
|
10/09/20
|
13/09/21
|
13/09/22
|
12/09/23
|
-
|
-
|
Laatste slotkoers
5,79
USD Gemiddelde koersdoel
8,125
USD Spread / Gemiddelde doel +40,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,34% | 190 mln. | | +8,23% | 7,41 mld. | | +4,19% | 4,32 mld. | | +17,03% | 2,4 mld. | | +21,10% | 2,06 mld. | | -2,85% | 1,82 mld. | | +4,05% | 1,29 mld. | | -.--% | 1,11 mld. | | +24,32% | 672 mln. | | +19,91% | 571 mln. |
Olie-exploratie & -productie - Onshore
|