Beurs gesloten -
Toronto S.E.
21:42:35 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,8
CAD
|
-0,84%
|
|
-0,79%
|
+5,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.581
|
9.242
|
13.058
|
15.039
|
21.681
|
25.508
|
-
|
-
|
Bedrijfswaarde
1 |
12.581
|
9.242
|
13.058
|
15.039
|
21.681
|
25.508
|
25.508
|
25.508
|
K/w-verhouding
|
6,72
x
|
54,2
x
|
4,03
x
|
13,6
x
|
5,32
x
|
8,2
x
|
7,66
x
|
9,86
x
|
Dividendrendement
|
2,13%
|
2,94%
|
2,03%
|
1,69%
|
-
|
1,33%
|
1,21%
|
1%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,47
x
|
0,49
x
|
0,54
x
|
-
|
0,77
x
|
0,73
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,47
x
|
0,49
x
|
0,54
x
|
-
|
0,77
x
|
0,73
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,96
x
|
0,71
x
|
0,78
x
|
0,9
x
|
-
|
1,07
x
|
0,96
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
26.820
|
27.134
|
26.534
|
25.425
|
23.512
|
22.546
|
-
|
-
|
Referentieprijs
2 |
469,1
|
340,6
|
492,1
|
591,5
|
922,1
|
1.131
|
1.131
|
1.131
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.533
|
19.795
|
26.468
|
28.050
|
-
|
33.058
|
34.738
|
36.174
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.108
|
915,8
|
1.567
|
2.573
|
3.938
|
3.904
|
4.082
|
-
|
Operationele Marge
|
5,14%
|
4,63%
|
5,92%
|
9,17%
|
-
|
11,81%
|
11,75%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.233
|
244,1
|
4.393
|
1.712
|
5.908
|
4.783
|
4.637
|
3.357
|
Nettowinst (verlies)
1 |
2.004
|
218,4
|
3.357
|
1.102
|
4.382
|
3.426
|
3.425
|
2.709
|
Nettomarge
|
9,31%
|
1,1%
|
12,68%
|
3,93%
|
-
|
10,36%
|
9,86%
|
7,49%
|
WPA
2 |
69,79
|
6,290
|
122,2
|
43,49
|
173,2
|
137,9
|
147,8
|
114,7
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
10,00
|
10,00
|
-
|
15,00
|
13,65
|
11,34
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
6.928
|
5.983
|
5.502
|
6.845
|
9.720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
625,8
|
562,4
|
645,3
|
425,1
|
940,1
|
843
|
913,5
|
967,2
|
1.215
|
977,1
|
922
|
858
|
1.065
|
1.097
|
-
|
Operationele Marge
|
9,03%
|
9,4%
|
11,73%
|
6,21%
|
9,67%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.144
|
248,8
|
-1.003
|
-73,7
|
2.540
|
1.769
|
944,6
|
1.491
|
1.703
|
1.056
|
1.107
|
1.277
|
1.250
|
1.266
|
1.182
|
Nettowinst (verlies)
1 |
920,3
|
114,3
|
-881,4
|
-75,1
|
-
|
1.238
|
734,4
|
1.069
|
1.328
|
776,5
|
848
|
1.091
|
979
|
1.007
|
-
|
Nettomarge
|
13,28%
|
1,91%
|
-16,02%
|
-1,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
33,64
|
4,490
|
-37,59
|
-3,650
|
78,33
|
49,38
|
28,80
|
42,26
|
52,87
|
30,82
|
36,97
|
33,89
|
37,29
|
38,72
|
40,64
|
Dividend per aandeel
2 |
10,00
|
10,00
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
15,00
|
-
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
10/02/22
|
28/04/22
|
28/07/22
|
3/11/22
|
16/02/23
|
11/05/23
|
3/08/23
|
2/11/23
|
15/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
1,55%
|
22,5%
|
6,67%
|
-
|
14,6%
|
13,7%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
2,97%
|
0,3%
|
4,23%
|
1,23%
|
-
|
2,9%
|
2,8%
|
2,6%
|
Totale activa
1 |
67.440
|
72.282
|
79.298
|
89.385
|
-
|
118.149
|
122.313
|
104.192
|
Nettoactief per aandeel
2 |
486,0
|
478,0
|
631,0
|
658,0
|
-
|
1.059
|
1.175
|
1.032
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
273
|
354
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
1,38%
|
1,34%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.131
USD Gemiddelde koersdoel
1.319
USD Spread / Gemiddelde doel +16,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,22% | 64,94 mld. | | +14,51% | 51,49 mld. | | +11,42% | 48,6 mld. | | +17,16% | 43,28 mld. | | +37,24% | 38,12 mld. | | +72,45% | 32,14 mld. | | +11,42% | 29,56 mld. | | +2,27% | 21,97 mld. | | +13,82% | 21,01 mld. |
Schadeverzekeringen - Andere
|