Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.231
JPY
|
-0,62%
|
|
+2,76%
|
+6,85%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.890
|
18.686
|
18.131
|
20.974
|
20.617
|
23.811
|
-
|
-
|
Bedrijfswaarde
1 |
9.558
|
14.923
|
12.417
|
14.399
|
10.815
|
14.214
|
14.161
|
13.988
|
K/w-verhouding
|
22,7
x
|
15,2
x
|
9,79
x
|
5,92
x
|
9,13
x
|
14,6
x
|
15,8
x
|
14,6
x
|
Dividendrendement
|
3,38%
|
2,71%
|
3,09%
|
3,19%
|
5,09%
|
5,15%
|
5,38%
|
5,47%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,43
x
|
0,42
x
|
0,42
x
|
0,44
x
|
0,55
x
|
0,55
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,35
x
|
0,28
x
|
0,29
x
|
0,23
x
|
0,33
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
4,41
x
|
8,44
x
|
3,48
x
|
2,23
x
|
2,63
x
|
4,49
x
|
4,21
x
|
3,92
x
|
Bedrijfswaarde/FCF
|
36,5
x
|
-44,7
x
|
8,64
x
|
-
|
12,4
x
|
9,61
x
|
11,4
x
|
10,2
x
|
FCF Yield
|
2,74%
|
-2,24%
|
11,6%
|
-
|
8,09%
|
10,4%
|
8,74%
|
9,79%
|
Price to Book
|
0,79
x
|
1
x
|
0,89
x
|
0,9
x
|
0,83
x
|
0,91
x
|
0,91
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
10.948
|
10.551
|
10.367
|
10.451
|
10.487
|
10.673
|
-
|
-
|
Referentieprijs
2 |
1.360
|
1.771
|
1.749
|
2.007
|
1.966
|
2.231
|
2.231
|
2.231
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
44.156
|
43.185
|
43.608
|
50.007
|
46.913
|
43.000
|
43.500
|
44.000
|
EBITDA
1 |
2.165
|
1.768
|
3.567
|
6.454
|
4.116
|
3.166
|
3.366
|
3.566
|
Bedrijfsresultaat (EBIT)
1 |
1.338
|
841
|
2.614
|
5.496
|
3.075
|
2.150
|
2.350
|
2.550
|
Operationele Marge
|
3,03%
|
1,95%
|
5,99%
|
10,99%
|
6,55%
|
5%
|
5,4%
|
5,8%
|
Resultaat voor belastingen (EBT)
1 |
1.203
|
1.851
|
2.892
|
5.567
|
3.695
|
2.680
|
2.450
|
2.650
|
Nettowinst (verlies)
1 |
653
|
1.243
|
1.853
|
3.533
|
2.261
|
1.650
|
1.520
|
1.650
|
Nettomarge
|
1,48%
|
2,88%
|
4,25%
|
7,07%
|
4,82%
|
3,84%
|
3,49%
|
3,75%
|
WPA
2 |
59,80
|
116,9
|
178,6
|
339,0
|
215,3
|
153,0
|
140,9
|
153,0
|
Free Cash Flow
1 |
262
|
-334
|
1.437
|
-
|
875
|
1.479
|
1.237
|
1.369
|
FCF-marge
|
0,59%
|
-0,77%
|
3,3%
|
-
|
1,87%
|
3,44%
|
2,84%
|
3,11%
|
Kasstroomconversie (ebitda)
|
12,1%
|
-
|
40,29%
|
-
|
21,26%
|
46,72%
|
36,75%
|
38,39%
|
Kasstroomconversie (nettowinst)
|
40,12%
|
-
|
77,55%
|
-
|
38,7%
|
89,64%
|
81,38%
|
82,97%
|
Dividend per aandeel
2 |
46,00
|
48,00
|
54,00
|
64,00
|
100,0
|
115,0
|
120,0
|
122,0
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
21.933
|
20.391
|
12.672
|
24.693
|
11.748
|
13.566
|
11.566
|
12.585
|
24.151
|
11.727
|
11.035
|
10.638
|
10.687
|
21.325
|
10.989
|
10.686
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
682
|
712
|
1.859
|
3.136
|
658
|
1.702
|
681
|
1.060
|
1.741
|
768
|
566
|
249
|
602
|
851
|
592
|
707
|
Operationele Marge
|
3,11%
|
3,49%
|
14,67%
|
12,7%
|
5,6%
|
12,55%
|
5,89%
|
8,42%
|
7,21%
|
6,55%
|
5,13%
|
2,34%
|
5,63%
|
3,99%
|
5,39%
|
6,62%
|
Resultaat voor belastingen (EBT)
|
404
|
620
|
2.007
|
3.345
|
649
|
1.573
|
748
|
1.176
|
1.924
|
777
|
994
|
292
|
-
|
1.050
|
900
|
-
|
Nettowinst (verlies)
1 |
275
|
337
|
1.280
|
2.125
|
398
|
1.010
|
442
|
683
|
1.125
|
415
|
721
|
124
|
505
|
629
|
646
|
375
|
Nettomarge
|
1,25%
|
1,65%
|
10,1%
|
8,61%
|
3,39%
|
7,45%
|
3,82%
|
5,43%
|
4,66%
|
3,54%
|
6,53%
|
1,17%
|
4,73%
|
2,95%
|
5,88%
|
3,51%
|
WPA
|
25,71
|
32,47
|
-
|
204,4
|
37,94
|
-
|
42,32
|
-
|
107,5
|
39,38
|
-
|
11,07
|
-
|
56,29
|
58,75
|
-
|
Dividend per aandeel
|
23,00
|
24,00
|
-
|
28,00
|
-
|
-
|
-
|
-
|
32,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
Datum van publicatie
|
6/11/19
|
5/11/20
|
9/11/21
|
9/11/21
|
8/02/22
|
13/05/22
|
5/08/22
|
8/11/22
|
8/11/22
|
8/02/23
|
12/05/23
|
10/08/23
|
8/11/23
|
8/11/23
|
9/02/24
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.332
|
3.763
|
5.714
|
6.575
|
9.802
|
9.597
|
9.650
|
9.823
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
262
|
-334
|
1.437
|
-
|
875
|
1.479
|
1.237
|
1.369
|
ROE (netto-inkomsten/eigen vermogen)
|
3,4%
|
6,6%
|
9,5%
|
16,1%
|
9,1%
|
6,3%
|
5,8%
|
6,2%
|
ROA (netto-inkomsten/totale activa)
|
5,04%
|
2,94%
|
8,27%
|
15%
|
8,36%
|
5,9%
|
6,3%
|
6,8%
|
Totale activa
1 |
12.960
|
42.323
|
22.416
|
23.514
|
27.033
|
27.966
|
24.127
|
24.265
|
Nettoactief per aandeel
2 |
1.725
|
1.776
|
1.966
|
2.237
|
2.362
|
2.443
|
2.463
|
2.494
|
Cashflow per aandeel
|
134,0
|
201,0
|
269,0
|
429,0
|
313,0
|
-
|
-
|
-
|
Capex
1 |
1.389
|
2.235
|
1.500
|
2.069
|
1.211
|
1.000
|
1.000
|
1.000
|
Capex/omzet
|
3,15%
|
5,18%
|
3,44%
|
4,14%
|
2,58%
|
2,33%
|
2,3%
|
2,27%
|
Datum van publicatie
|
10/05/19
|
12/05/20
|
11/05/21
|
13/05/22
|
12/05/23
|
-
|
-
|
-
|
Laatste slotkoers
2.231
JPY Gemiddelde koersdoel
2.200
JPY Spread / Gemiddelde doel -1,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,85% | 151 mln. | | -17,89% | 8,25 mld. | | +39,20% | 3,58 mld. | | -39,11% | 2,46 mld. | | -8,06% | 2,46 mld. | | -7,35% | 2,38 mld. | | -19,01% | 1,55 mld. | | -40,66% | 1,21 mld. | | +7,56% | 1,11 mld. | | -15,34% | 1,03 mld. |
Medische en diagnostische laboratoria
|