slotkoers
Korea S.E.
00:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39.900
KRW
|
+1,53%
|
|
+0,25%
|
+3,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.239.099
|
2.626.188
|
2.154.436
|
1.998.187
|
2.325.709
|
2.397.824
|
-
|
-
|
Bedrijfswaarde
2 |
3.912
|
3.019
|
2.278
|
2.880
|
3.231
|
3.104
|
2.897
|
2.854
|
K/w-verhouding
|
11,6
x
|
19
x
|
9,16
x
|
5,76
x
|
54,6
x
|
11,3
x
|
9,12
x
|
8,21
x
|
Dividendrendement
|
0,58%
|
0,42%
|
2,79%
|
3,01%
|
2,58%
|
3,6%
|
4,56%
|
5,02%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,84
x
|
0,57
x
|
0,47
x
|
0,58
x
|
0,56
x
|
0,55
x
|
0,53
x
|
Bedrijfswaarde/omzet
|
1,13
x
|
0,96
x
|
0,6
x
|
0,68
x
|
0,81
x
|
0,73
x
|
0,67
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
6,94
x
|
6,84
x
|
3,85
x
|
5,26
x
|
7,4
x
|
5,35
x
|
4,29
x
|
3,85
x
|
Bedrijfswaarde/FCF
|
14,5
x
|
7,44
x
|
4,8
x
|
-11,6
x
|
7,73
x
|
13
x
|
9,69
x
|
9,93
x
|
FCF Yield
|
6,91%
|
13,4%
|
20,8%
|
-8,61%
|
12,9%
|
7,7%
|
10,3%
|
10,1%
|
Price to Book
|
2,58
x
|
2,04
x
|
1,34
x
|
1,06
x
|
1,22
x
|
1,16
x
|
1,07
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
61.115
|
60.096
|
60.096
|
60.096
|
60.096
|
60.096
|
-
|
-
|
Referentieprijs
3 |
53.000
|
43.700
|
35.850
|
33.250
|
38.700
|
39.900
|
39.900
|
39.900
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.450
|
3.129
|
3.794
|
4.221
|
4.007
|
4.249
|
4.351
|
4.490
|
EBITDA
1 |
564
|
441,6
|
592,1
|
547,5
|
436,4
|
580,6
|
674,8
|
741,9
|
Bedrijfsresultaat (EBIT)
1 |
470,1
|
342,4
|
492,9
|
430,9
|
303,7
|
436,9
|
540,8
|
598,8
|
Operationele Marge
|
13,62%
|
10,94%
|
12,99%
|
10,21%
|
7,58%
|
10,28%
|
12,43%
|
13,34%
|
Resultaat voor belastingen (EBT)
1 |
470,8
|
344
|
512,8
|
447,5
|
277,6
|
448,4
|
548,6
|
598,2
|
Nettowinst (verlies)
1 |
278,9
|
206,8
|
235,2
|
472,1
|
157,3
|
211,4
|
264,5
|
292,9
|
Nettomarge
|
8,08%
|
6,61%
|
6,2%
|
11,19%
|
3,93%
|
4,98%
|
6,08%
|
6,52%
|
WPA
2 |
4.564
|
2.306
|
3.914
|
5.772
|
709,0
|
3.517
|
4.375
|
4.862
|
Free Cash Flow
3 |
270.311
|
405.713
|
474.393
|
-247.870
|
418.199
|
239.093
|
299.148
|
287.289
|
FCF-marge
|
7.834,32%
|
12.967,01%
|
12.503,9%
|
-5.872,57%
|
10.437,66%
|
5.626,87%
|
6.875,76%
|
6.399,12%
|
Kasstroomconversie (ebitda)
|
47.926,53%
|
91.866,07%
|
80.123,65%
|
-
|
95.837,84%
|
41.181,53%
|
44.333,47%
|
38.723,79%
|
Kasstroomconversie (nettowinst)
|
96.909,07%
|
196.140,02%
|
201.670,23%
|
-
|
265.886,32%
|
113.090,83%
|
113.119,36%
|
98.093,36%
|
Dividend per aandeel
2 |
305,6
|
184,0
|
1.000
|
1.000
|
1.000
|
1.434
|
1.819
|
2.003
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
859,3
|
1.074
|
1.172
|
1.080
|
895,8
|
1.109
|
1.147
|
990,2
|
760,8
|
1.183
|
1.199
|
1.044
|
821,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
191,7
|
-
|
-
|
-7,265
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,19
|
168,8
|
152,4
|
121,8
|
-12,04
|
160,4
|
91,94
|
92,56
|
-41,39
|
163,3
|
156,7
|
116,4
|
10,87
|
Operationele Marge
|
2,93%
|
15,72%
|
13%
|
11,28%
|
-1,34%
|
14,47%
|
8,02%
|
9,35%
|
-5,44%
|
13,8%
|
13,07%
|
11,14%
|
1,32%
|
Resultaat voor belastingen (EBT)
1 |
35,98
|
-
|
148,5
|
117,5
|
3,497
|
154,7
|
86,46
|
87,59
|
-51,26
|
162,8
|
166
|
118,2
|
-11,8
|
Nettowinst (verlies)
1 |
5,947
|
76,02
|
74,16
|
59,26
|
137,4
|
61,81
|
-7,34
|
26,33
|
-38,22
|
72,09
|
63,17
|
47,17
|
8,8
|
Nettomarge
|
0,69%
|
7,08%
|
6,33%
|
5,49%
|
15,34%
|
5,58%
|
-0,64%
|
2,66%
|
-5,02%
|
6,1%
|
5,27%
|
4,52%
|
1,07%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/02/22
|
13/05/22
|
12/08/22
|
14/11/22
|
13/02/23
|
12/05/23
|
14/08/23
|
14/11/23
|
14/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
672
|
392
|
124
|
881
|
905
|
706
|
500
|
456
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,192
x
|
0,8887
x
|
0,2088
x
|
1,61
x
|
2,075
x
|
1,216
x
|
0,7403
x
|
0,6146
x
|
Free Cash Flow
2 |
270.311
|
405.713
|
474.393
|
-247.870
|
418.199
|
239.093
|
299.148
|
287.289
|
ROE (netto-inkomsten/eigen vermogen)
|
21,6%
|
11,3%
|
16,7%
|
19,3%
|
6,13%
|
10,1%
|
12,1%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
10,1%
|
5,46%
|
5,85%
|
7,55%
|
3,12%
|
6,35%
|
7,29%
|
7,63%
|
Totale activa
1 |
2.760
|
3.785
|
4.024
|
6.253
|
5.036
|
3.329
|
3.629
|
3.837
|
Nettoactief per aandeel
3 |
20.545
|
21.434
|
26.806
|
31.226
|
31.752
|
34.294
|
37.253
|
41.425
|
Cashflow per aandeel
3 |
7.013
|
9.687
|
10.681
|
77,50
|
9.615
|
6.692
|
9.230
|
10.369
|
Capex
1 |
48,8
|
39,3
|
50,2
|
85,4
|
160
|
124
|
111
|
126
|
Capex/omzet
|
1,42%
|
1,26%
|
1,32%
|
2,02%
|
3,98%
|
2,91%
|
2,55%
|
2,8%
|
Datum van publicatie
|
14/02/20
|
15/02/21
|
14/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
39.900
KRW Gemiddelde koersdoel
45.091
KRW Spread / Gemiddelde doel +13,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,10% | 1,71 mld. | | +16,48% | 158 mld. | | +21,38% | 83,57 mld. | | +7,28% | 49,4 mld. | | -21,97% | 42,99 mld. | | -2,81% | 26,27 mld. | | +29,95% | 15,45 mld. | | +11,73% | 14,02 mld. | | +16,90% | 9,76 mld. | | +14,08% | 8,61 mld. |
Kleding- en accessoirewinkels - Andere
|