Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.030
JPY
|
-0,68%
|
|
-0,19%
|
0,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.770
|
34.665
|
29.727
|
25.765
|
12.656
|
26.416
|
Bedrijfswaarde
1 |
12.959
|
32.758
|
27.626
|
23.614
|
10.243
|
23.723
|
K/w-verhouding
|
35,2
x
|
69,5
x
|
69,1
x
|
40,5
x
|
17,5
x
|
24,9
x
|
Dividendrendement
|
1,39%
|
0,59%
|
0,69%
|
-
|
1,92%
|
1,26%
|
Marktkapitalisatie/omzet
|
3,82
x
|
8,1
x
|
7,42
x
|
5,19
x
|
2,79
x
|
5,09
x
|
Bedrijfswaarde/omzet
|
3,6
x
|
7,65
x
|
6,9
x
|
4,75
x
|
2,26
x
|
4,57
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
28
x
|
27,2
x
|
19,2
x
|
7,98
x
|
13,5
x
|
Bedrijfswaarde/FCF
|
59,5
x
|
26
x
|
115
x
|
59,2
x
|
40,6
x
|
55,2
x
|
FCF Yield
|
1,68%
|
3,85%
|
0,87%
|
1,69%
|
2,46%
|
1,81%
|
Price to Book
|
5,41
x
|
12,2
x
|
9,68
x
|
7,34
x
|
3,13
x
|
5,46
x
|
Aantal aandelen (in duizenden)
|
25.596
|
25.602
|
25.604
|
25.612
|
25.620
|
25.647
|
Referentieprijs
2 |
538,0
|
1.354
|
1.161
|
1.006
|
494,0
|
1.030
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
3.603
|
4.281
|
4.004
|
4.968
|
4.541
|
5.191
|
EBITDA
1 |
999
|
1.168
|
1.016
|
1.227
|
1.283
|
1.753
|
Bedrijfsresultaat (EBIT)
1 |
593
|
743
|
636
|
920
|
1.029
|
1.496
|
Operationele Marge
|
16,46%
|
17,36%
|
15,88%
|
18,52%
|
22,66%
|
28,82%
|
Resultaat voor belastingen (EBT)
1 |
593
|
743
|
643
|
944
|
1.059
|
1.524
|
Nettowinst (verlies)
1 |
398
|
499
|
430
|
636
|
722
|
1.059
|
Nettomarge
|
11,05%
|
11,66%
|
10,74%
|
12,8%
|
15,9%
|
20,4%
|
WPA
2 |
15,30
|
19,49
|
16,79
|
24,84
|
28,18
|
41,31
|
Free Cash Flow
1 |
217,6
|
1.260
|
239,5
|
399
|
252,1
|
430
|
FCF-marge
|
6,04%
|
29,44%
|
5,98%
|
8,03%
|
5,55%
|
8,28%
|
Kasstroomconversie (ebitda)
|
21,78%
|
107,91%
|
23,57%
|
32,52%
|
19,65%
|
24,53%
|
Kasstroomconversie (nettowinst)
|
54,68%
|
252,58%
|
55,7%
|
62,74%
|
34,92%
|
40,6%
|
Dividend per aandeel
2 |
7,500
|
8,000
|
8,000
|
-
|
9,500
|
13,00
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.260
|
2.405
|
1.455
|
2.563
|
1.264
|
969,1
|
2.234
|
766
|
1.541
|
2.307
|
1.251
|
997,4
|
2.249
|
1.225
|
2.124
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
552
|
488
|
217
|
432
|
370
|
85,25
|
455,7
|
33
|
539,3
|
572,3
|
288
|
109
|
397,3
|
399
|
862
|
Operationele Marge
|
24,42%
|
20,29%
|
14,91%
|
16,86%
|
29,27%
|
8,8%
|
20,4%
|
4,31%
|
34,99%
|
24,8%
|
23,02%
|
10,93%
|
17,66%
|
32,57%
|
40,58%
|
Resultaat voor belastingen (EBT)
1 |
555
|
505
|
223
|
439
|
381
|
99,92
|
481,2
|
42
|
536,8
|
578,8
|
292
|
119,2
|
411,4
|
406
|
865
|
Nettowinst (verlies)
1 |
375
|
340
|
151
|
296
|
258
|
61,28
|
320
|
30
|
372
|
402
|
199
|
84,45
|
283,9
|
284
|
642
|
Nettomarge
|
16,59%
|
14,14%
|
10,38%
|
11,55%
|
20,41%
|
6,32%
|
14,33%
|
3,92%
|
24,13%
|
17,42%
|
15,91%
|
8,47%
|
12,62%
|
23,18%
|
30,23%
|
WPA
2 |
14,67
|
13,30
|
-
|
-
|
10,10
|
-
|
12,49
|
1,160
|
-
|
-
|
7,780
|
-
|
11,08
|
11,05
|
25,07
|
Dividend per aandeel
|
2,500
|
2,500
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
12/08/21
|
9/02/22
|
9/02/22
|
12/05/22
|
9/08/22
|
9/08/22
|
10/11/22
|
13/02/23
|
13/02/23
|
11/05/23
|
9/08/23
|
9/08/23
|
13/11/23
|
14/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
811
|
1.907
|
2.101
|
2.151
|
2.413
|
2.693
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
218
|
1.260
|
240
|
399
|
252
|
430
|
ROE (netto-inkomsten/eigen vermogen)
|
14,9%
|
18,5%
|
14,5%
|
19,3%
|
19,1%
|
23,9%
|
ROA (netto-inkomsten/totale activa)
|
11,5%
|
14,1%
|
11%
|
13,8%
|
13,5%
|
17,1%
|
Totale activa
1 |
3.457
|
3.534
|
3.927
|
4.619
|
5.353
|
6.181
|
Nettoactief per aandeel
2 |
99,40
|
111,0
|
120,0
|
137,0
|
158,0
|
189,0
|
Cashflow per aandeel
2 |
31,70
|
74,50
|
82,10
|
84,80
|
94,20
|
105,0
|
Capex
1 |
25
|
58
|
34
|
70
|
73
|
28
|
Capex/omzet
|
0,69%
|
1,35%
|
0,85%
|
1,41%
|
1,61%
|
0,54%
|
Datum van publicatie
|
28/03/19
|
30/03/20
|
29/03/21
|
30/03/22
|
29/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 170 mln. | | +9,22% | 33,98 mld. | | +21,99% | 8,16 mld. | | +31,37% | 4,26 mld. | | -30,15% | 2,65 mld. | | -19,11% | 1,4 mld. | | -28,03% | 1,27 mld. | | -33,21% | 1,17 mld. | | +13,85% | 1,02 mld. | | -34,50% | 917 mln. |
Medische software- en technologiediensten
|