Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
273,2
INR
|
+0,81%
|
|
+8,41%
|
+28,99%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.714
|
48.738
|
78.925
|
95.957
|
105.853
|
168.862
|
-
|
-
|
Bedrijfswaarde
1 |
59.067
|
49.342
|
72.531
|
82.401
|
92.841
|
154.738
|
153.096
|
149.521
|
K/w-verhouding
|
17,4
x
|
15
x
|
10,8
x
|
9,11
x
|
44,7
x
|
39,9
x
|
29
x
|
24,2
x
|
Dividendrendement
|
2,04%
|
2,55%
|
1,57%
|
2,59%
|
0,88%
|
1,31%
|
1,62%
|
1,82%
|
Marktkapitalisatie/omzet
|
1,96
x
|
1,63
x
|
2,28
x
|
2,06
x
|
2,41
x
|
3,95
x
|
3,45
x
|
3,02
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,65
x
|
2,09
x
|
1,77
x
|
2,11
x
|
3,62
x
|
3,13
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
9,77
x
|
11
x
|
7,33
x
|
8,05
x
|
31,7
x
|
28,8
x
|
20,6
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
19,3
x
|
138
x
|
8,28
x
|
15,3
x
|
69,9
x
|
51,2
x
|
42,2
x
|
30,5
x
|
FCF Yield
|
5,17%
|
0,72%
|
12,1%
|
6,52%
|
1,43%
|
1,95%
|
2,37%
|
3,28%
|
Price to Book
|
2,36
x
|
2,53
x
|
2,57
x
|
2,48
x
|
2,19
x
|
3,3
x
|
3,11
x
|
2,87
x
|
Aantal aandelen (in duizenden)
|
620.477
|
620.477
|
620.477
|
620.477
|
620.477
|
618.314
|
-
|
-
|
Referentieprijs
2 |
97,85
|
78,55
|
127,2
|
154,6
|
170,6
|
273,1
|
273,1
|
273,1
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
25/06/21
|
18/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.913
|
29.860
|
34.628
|
46.473
|
43.970
|
42.723
|
48.931
|
55.962
|
EBITDA
1 |
6.043
|
4.481
|
9.893
|
10.237
|
2.925
|
5.375
|
7.449
|
8.720
|
Bedrijfsresultaat (EBIT)
1 |
5.342
|
3.743
|
9.116
|
9.403
|
2.033
|
4.193
|
6.395
|
7.595
|
Operationele Marge
|
17,28%
|
12,53%
|
26,33%
|
20,23%
|
4,62%
|
9,81%
|
13,07%
|
13,57%
|
Resultaat voor belastingen (EBT)
1 |
5.356
|
3.932
|
9.768
|
13.855
|
2.975
|
5.611
|
7.774
|
9.213
|
Nettowinst (verlies)
1 |
3.498
|
3.242
|
7.280
|
10.535
|
2.366
|
4.238
|
5.845
|
6.992
|
Nettomarge
|
11,32%
|
10,86%
|
21,02%
|
22,67%
|
5,38%
|
9,92%
|
11,94%
|
12,49%
|
WPA
2 |
5,638
|
5,226
|
11,73
|
16,98
|
3,820
|
6,846
|
9,433
|
11,30
|
Free Cash Flow
1 |
3.054
|
357,7
|
8.761
|
5.376
|
1.328
|
3.020
|
3.632
|
4.906
|
FCF-marge
|
9,88%
|
1,2%
|
25,3%
|
11,57%
|
3,02%
|
7,07%
|
7,42%
|
8,77%
|
Kasstroomconversie (ebitda)
|
50,54%
|
7,98%
|
88,55%
|
52,51%
|
45,41%
|
56,18%
|
48,76%
|
56,27%
|
Kasstroomconversie (nettowinst)
|
87,3%
|
11,03%
|
120,34%
|
51,03%
|
56,15%
|
71,26%
|
62,14%
|
70,16%
|
Dividend per aandeel
2 |
2,000
|
2,000
|
2,000
|
4,000
|
1,500
|
3,588
|
4,412
|
4,962
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
25/06/21
|
18/05/22
|
22/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.478
|
10.669
|
12.493
|
9.657
|
10.830
|
10.052
|
15.946
|
11.898
|
9.411
|
11.248
|
11.411
|
11.792
|
9.853
|
12.371
|
12.126
|
EBITDA
1 |
2.330
|
3.467
|
4.100
|
2.095
|
3.015
|
2.419
|
2.647
|
1.259
|
-1.427
|
918,7
|
2.174
|
1.525
|
1.308
|
1.587
|
1.723
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
2.808
|
2.207
|
2.431
|
-
|
-
|
693,7
|
1.936
|
-
|
-
|
1.127
|
1.118
|
Operationele Marge
|
-
|
-
|
-
|
-
|
25,93%
|
21,96%
|
15,25%
|
-
|
-
|
6,17%
|
16,97%
|
-
|
-
|
9,11%
|
9,22%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
2.000
|
3.103
|
2.392
|
6.359
|
-
|
-
|
920,6
|
2.164
|
1.493
|
1.261
|
1.827
|
1.930
|
Nettowinst (verlies)
1 |
1.748
|
2.559
|
2.973
|
1.468
|
2.351
|
1.778
|
4.938
|
1.001
|
-939,2
|
720,7
|
1.584
|
1.109
|
970,7
|
1.265
|
1.298
|
Nettomarge
|
15,23%
|
23,98%
|
23,8%
|
15,2%
|
21,71%
|
17,68%
|
30,97%
|
8,41%
|
-9,98%
|
6,41%
|
13,88%
|
9,4%
|
9,85%
|
10,23%
|
10,7%
|
WPA
2 |
-
|
4,124
|
4,790
|
2,370
|
3,790
|
2,860
|
7,960
|
-
|
-1,510
|
1,160
|
2,550
|
1,790
|
1,500
|
1,850
|
1,850
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/20
|
1/02/21
|
25/06/21
|
30/07/21
|
30/10/21
|
25/01/22
|
18/05/22
|
22/07/22
|
21/10/22
|
4/02/23
|
22/05/23
|
19/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
603
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.646
|
-
|
6.394
|
13.555
|
13.013
|
14.124
|
15.766
|
19.341
|
Hefboom (schuld/ebitda)
|
-
|
0,1346
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.054
|
358
|
8.761
|
5.376
|
1.329
|
3.020
|
3.632
|
4.906
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
14,5%
|
29,1%
|
22,1%
|
5,71%
|
8,35%
|
10,9%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
20,7%
|
22,3%
|
4,15%
|
6,9%
|
8,9%
|
9,7%
|
Totale activa
1 |
-
|
-
|
35.111
|
47.339
|
57.017
|
61.413
|
65.671
|
72.087
|
Nettoactief per aandeel
2 |
41,50
|
31,10
|
49,50
|
62,30
|
78,00
|
82,80
|
87,70
|
95,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.020
|
613
|
649
|
844
|
1.687
|
1.598
|
1.708
|
1.763
|
Capex/omzet
|
3,3%
|
2,05%
|
1,87%
|
1,82%
|
3,84%
|
3,74%
|
3,49%
|
3,15%
|
Datum van publicatie
|
25/05/19
|
23/06/20
|
25/06/21
|
18/05/22
|
22/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,07% | 18,04 mld. | | +15,69% | 12,63 mld. | | +6,93% | 6,57 mld. | | +17,48% | 3,69 mld. | | +15,35% | 2,61 mld. | | +10,71% | 2,58 mld. | | +1,78% | 2,22 mld. | | -19,61% | 1,3 mld. | | +112,45% | 1,04 mld. |
Loodgieterij-installaties & Appendages
|