Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,57
USD
|
+0,94%
|
|
+3,11%
|
-4,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
2.528
|
1.718
|
2.295
|
2.298
|
2.259
|
2.155
|
-
|
Bedrijfswaarde
1 |
2.528
|
1.718
|
2.295
|
2.298
|
2.259
|
2.155
|
2.155
|
K/w-verhouding
|
12,7
x
|
11
x
|
11,4
x
|
10,5
x
|
8,83
x
|
9,64
x
|
9,58
x
|
Dividendrendement
|
3,54%
|
5,25%
|
3,77%
|
3,8%
|
3,87%
|
4,08%
|
4,08%
|
Marktkapitalisatie/omzet
|
4,07
x
|
2,63
x
|
3,68
x
|
3,24
x
|
2,69
x
|
2,67
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
4,07
x
|
2,63
x
|
3,68
x
|
3,24
x
|
2,69
x
|
2,67
x
|
2,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,11
x
|
0,75
x
|
1,02
x
|
1,13
x
|
1
x
|
0,89
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
99.382
|
98.018
|
94.155
|
94.840
|
95.122
|
95.474
|
-
|
Referentieprijs
2 |
25,44
|
17,53
|
24,38
|
24,23
|
23,75
|
22,57
|
22,57
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
622
|
652,2
|
623,6
|
708,8
|
840,2
|
807,7
|
824
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
298,3
|
255
|
222,8
|
253,4
|
361,7
|
316,3
|
314,4
|
Operationele Marge
|
47,95%
|
39,1%
|
35,73%
|
35,76%
|
43,05%
|
39,16%
|
38,16%
|
Resultaat voor belastingen (EBT)
1 |
242,9
|
184,4
|
240,9
|
241,7
|
318,6
|
278,6
|
280
|
Nettowinst (verlies)
1 |
198,1
|
155,8
|
205,2
|
217,6
|
255,9
|
221,9
|
223,4
|
Nettomarge
|
31,85%
|
23,89%
|
32,9%
|
30,7%
|
30,45%
|
27,48%
|
27,11%
|
WPA
2 |
2,000
|
1,590
|
2,140
|
2,300
|
2,690
|
2,342
|
2,355
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,9000
|
0,9200
|
0,9200
|
0,9200
|
0,9200
|
0,9200
|
0,9200
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
157,4
|
156,5
|
149,1
|
168,6
|
182,1
|
213,9
|
214,9
|
212,5
|
212,1
|
200,8
|
195,3
|
203,4
|
203,8
|
203
|
199,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
58,32
|
46,86
|
49,3
|
67,23
|
59,19
|
89,49
|
98,17
|
91,88
|
90,04
|
81,62
|
72,9
|
80,93
|
79,63
|
80,1
|
73,77
|
Operationele Marge
|
37,06%
|
29,95%
|
33,06%
|
39,88%
|
32,5%
|
41,83%
|
45,69%
|
43,24%
|
42,45%
|
40,66%
|
37,33%
|
39,8%
|
39,07%
|
39,45%
|
36,92%
|
Resultaat voor belastingen (EBT)
1 |
67,03
|
54,59
|
50,65
|
64,54
|
47,07
|
79,46
|
87,69
|
81,15
|
78,37
|
71,39
|
61,74
|
71,72
|
70,97
|
71,15
|
66,64
|
Nettowinst (verlies)
1 |
60,01
|
46,94
|
41,3
|
51,52
|
55,7
|
69,09
|
70,4
|
65,67
|
63,06
|
56,73
|
50,69
|
57,18
|
56,66
|
56,64
|
52,68
|
Nettomarge
|
38,13%
|
30%
|
27,7%
|
30,56%
|
30,58%
|
32,29%
|
32,77%
|
30,9%
|
29,73%
|
28,26%
|
25,96%
|
28,12%
|
27,8%
|
27,9%
|
26,36%
|
WPA
2 |
0,6300
|
0,5000
|
0,4400
|
0,5500
|
0,5900
|
0,7300
|
0,7400
|
0,6900
|
0,6600
|
0,6000
|
0,5300
|
0,6000
|
0,5940
|
0,5980
|
0,5550
|
Dividend per aandeel
2 |
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
Datum van publicatie
|
21/10/21
|
27/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
24/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,11%
|
7,02%
|
9,08%
|
10,3%
|
12%
|
9,6%
|
9,03%
|
ROA (netto-inkomsten/totale activa)
|
1,39%
|
1%
|
1,28%
|
1,33%
|
1,51%
|
1,26%
|
1,23%
|
Totale activa
1 |
14.250
|
15.581
|
16.028
|
16.362
|
16.945
|
17.614
|
18.237
|
Nettoactief per aandeel
2 |
22,80
|
23,30
|
24,00
|
21,50
|
23,80
|
25,30
|
26,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
22,57
USD Gemiddelde koersdoel
25,12
USD Spread / Gemiddelde doel +11,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,97% | 2,15 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|