Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,16
USD
|
+0,69%
|
|
+1,52%
|
-3,81%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
147,7
|
128,5
|
198,7
|
161,8
|
100,3
|
110,3
|
-
|
Bedrijfswaarde
1 |
147,7
|
128,5
|
198,7
|
161,8
|
100,3
|
110,3
|
110,3
|
K/w-verhouding
|
9,27
x
|
3,87
x
|
6,79
x
|
9,99
x
|
12,4
x
|
9,59
x
|
6,73
x
|
Dividendrendement
|
1%
|
1,23%
|
1,29%
|
2,22%
|
-
|
3,65%
|
3,81%
|
Marktkapitalisatie/omzet
|
3,69
x
|
2,6
x
|
3,4
x
|
2,6
x
|
1,57
x
|
1,87
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
3,69
x
|
2,6
x
|
3,4
x
|
2,6
x
|
1,57
x
|
1,87
x
|
1,75
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1,1
x
|
1,05
x
|
0,67
x
|
0,66
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
7.010
|
7.094
|
7.108
|
7.039
|
6.811
|
6.826
|
-
|
Referentieprijs
2 |
21,07
|
18,11
|
27,96
|
22,98
|
14,73
|
16,16
|
16,16
|
Datum van publicatie
|
19/11/19
|
30/10/20
|
28/10/21
|
27/10/22
|
31/10/23
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
40,09
|
49,39
|
58,49
|
62,31
|
63,76
|
58,97
|
62,96
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
39,52
|
22,39
|
12,98
|
15,6
|
22,6
|
Operationele Marge
|
-
|
-
|
67,56%
|
35,93%
|
20,35%
|
26,45%
|
35,9%
|
Resultaat voor belastingen (EBT)
1 |
20,09
|
46,74
|
39,97
|
18,82
|
8,182
|
15,35
|
21,36
|
Nettowinst (verlies)
1 |
16,18
|
33,35
|
29,57
|
16,44
|
8,172
|
11,65
|
16,48
|
Nettomarge
|
40,35%
|
67,53%
|
50,55%
|
26,39%
|
12,82%
|
19,75%
|
26,17%
|
WPA
2 |
2,273
|
4,680
|
4,120
|
2,300
|
1,190
|
1,685
|
2,400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2100
|
0,2233
|
0,3600
|
0,5100
|
-
|
0,5900
|
0,6150
|
Datum van publicatie
|
19/11/19
|
30/10/20
|
28/10/21
|
27/10/22
|
31/10/23
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
14,75
|
14,24
|
14,36
|
16,36
|
17,35
|
16,82
|
15,49
|
15,48
|
15,97
|
14,56
|
14,8
|
14,6
|
14,99
|
15,34
|
15,55
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,142
|
5,976
|
8,976
|
3,557
|
3,882
|
4,501
|
5,003
|
3,707
|
-
|
1,308
|
4,91
|
4,6
|
4,8
|
5,1
|
5,3
|
Operationele Marge
|
41,64%
|
41,98%
|
62,49%
|
21,74%
|
22,37%
|
26,75%
|
32,31%
|
23,95%
|
-
|
8,98%
|
33,18%
|
31,51%
|
32,01%
|
33,25%
|
34,09%
|
Resultaat voor belastingen (EBT)
1 |
5,807
|
5,116
|
8,654
|
2,577
|
2,475
|
2,954
|
4,057
|
2,655
|
-1,484
|
0,444
|
5,793
|
4,318
|
4,8
|
5,241
|
5,357
|
Nettowinst (verlies)
1 |
4,849
|
4,305
|
7,035
|
2,638
|
2,466
|
2,871
|
3,724
|
2,324
|
-0,747
|
0,92
|
4,927
|
3,285
|
3,59
|
3,878
|
3,976
|
Nettomarge
|
32,87%
|
30,24%
|
48,97%
|
16,13%
|
14,21%
|
17,06%
|
24,05%
|
15,02%
|
-4,68%
|
6,32%
|
33,29%
|
22,51%
|
23,94%
|
25,28%
|
25,57%
|
WPA
2 |
0,6700
|
0,6000
|
0,9800
|
0,3700
|
0,3500
|
0,4100
|
0,5400
|
0,3400
|
-0,1100
|
0,1300
|
0,7200
|
0,4750
|
0,5150
|
0,5650
|
0,5800
|
Dividend per aandeel
2 |
0,1200
|
0,1200
|
0,1300
|
0,1300
|
0,1300
|
0,1300
|
-
|
0,1400
|
-
|
-
|
0,1400
|
0,1500
|
0,1500
|
0,1500
|
0,1550
|
Datum van publicatie
|
28/10/21
|
25/01/22
|
25/04/22
|
25/07/22
|
27/10/22
|
6/02/23
|
27/04/23
|
27/07/23
|
31/10/23
|
30/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
25,5%
|
17,4%
|
9,25%
|
5,04%
|
7,65%
|
9,66%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
1,69%
|
0,89%
|
0,37%
|
0,41%
|
0,61%
|
Totale activa
1 |
-
|
-
|
1.750
|
1.848
|
2.209
|
2.841
|
2.701
|
Nettoactief per aandeel
2 |
-
|
-
|
25,30
|
21,90
|
22,00
|
24,50
|
26,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/11/19
|
30/10/20
|
28/10/21
|
27/10/22
|
31/10/23
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
16,16
USD Gemiddelde koersdoel
21
USD Spread / Gemiddelde doel +29,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,81% | 110 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|