Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,15
USD
|
+2,97%
|
|
+6,86%
|
-26,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
601,2
|
468,8
|
744,4
|
577,6
|
476,3
|
353,2
|
-
|
Bedrijfswaarde
1 |
601,2
|
468,8
|
744,4
|
577,6
|
476,3
|
353,2
|
353,2
|
K/w-verhouding
|
15
x
|
14,1
x
|
9,38
x
|
7,75
x
|
17,2
x
|
16,7
x
|
10,6
x
|
Dividendrendement
|
3,89%
|
5,05%
|
3,46%
|
4,54%
|
5,34%
|
7,24%
|
7,24%
|
Marktkapitalisatie/omzet
|
3,51
x
|
2,27
x
|
2,82
x
|
2,25
x
|
2,4
x
|
1,85
x
|
1,64
x
|
Bedrijfswaarde/omzet
|
3,51
x
|
2,27
x
|
2,82
x
|
2,25
x
|
2,4
x
|
1,85
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,05
x
|
0,83
x
|
1,09
x
|
0,84
x
|
0,71
x
|
0,53
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
27.828
|
28.174
|
30.634
|
29.805
|
28.905
|
29.069
|
-
|
Referentieprijs
2 |
21,60
|
16,64
|
24,30
|
19,38
|
16,48
|
12,15
|
12,15
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
171,4
|
206,2
|
264,4
|
256,9
|
198,3
|
190,6
|
214,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
68,31
|
120,2
|
-
|
46,9
|
36,1
|
53,62
|
Operationele Marge
|
-
|
33,12%
|
45,45%
|
-
|
23,65%
|
18,94%
|
24,97%
|
Resultaat voor belastingen (EBT)
1 |
53,33
|
45,18
|
109,3
|
104,9
|
39,83
|
29,26
|
45,95
|
Nettowinst (verlies)
1 |
41,28
|
34,67
|
81,79
|
76,94
|
28,66
|
21,51
|
33,84
|
Nettomarge
|
24,08%
|
16,81%
|
30,94%
|
29,95%
|
14,46%
|
11,29%
|
15,76%
|
WPA
2 |
1,440
|
1,180
|
2,590
|
2,500
|
0,9600
|
0,7280
|
1,150
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8400
|
0,8400
|
0,8400
|
0,8800
|
0,8800
|
0,8800
|
0,8800
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
66,64
|
67,65
|
66,72
|
68,14
|
64,68
|
57,73
|
49,55
|
47,75
|
49,23
|
51,98
|
45,48
|
47,16
|
48,38
|
49,53
|
50,76
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,54
|
28,96
|
-
|
-
|
-
|
-
|
-
|
-
|
14,81
|
11,25
|
5,589
|
8,757
|
10,37
|
11,69
|
10,28
|
Operationele Marge
|
48,82%
|
42,81%
|
-
|
-
|
-
|
-
|
-
|
-
|
30,09%
|
21,64%
|
12,29%
|
18,57%
|
21,43%
|
23,59%
|
20,26%
|
Resultaat voor belastingen (EBT)
1 |
34,81
|
22,83
|
24,64
|
34,97
|
32,42
|
12,82
|
6,959
|
11,8
|
12,89
|
11,75
|
4,997
|
7,489
|
8,136
|
8,594
|
7,518
|
Nettowinst (verlies)
1 |
25,41
|
18,08
|
18,22
|
25,04
|
23,44
|
10,25
|
5,158
|
8,628
|
9,399
|
8,099
|
3,684
|
5,504
|
5,992
|
6,323
|
5,528
|
Nettomarge
|
38,13%
|
26,73%
|
27,3%
|
36,74%
|
36,24%
|
17,75%
|
10,41%
|
18,07%
|
19,09%
|
15,58%
|
8,1%
|
11,67%
|
12,38%
|
12,77%
|
10,89%
|
WPA
2 |
0,8100
|
0,5800
|
0,5800
|
0,8100
|
0,7600
|
0,3400
|
0,1700
|
0,2900
|
0,3200
|
0,2700
|
0,1200
|
0,1840
|
0,2020
|
0,2140
|
0,1900
|
Dividend per aandeel
2 |
0,2100
|
0,2100
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,2200
|
Datum van publicatie
|
26/10/21
|
27/01/22
|
26/04/22
|
26/07/22
|
25/10/22
|
26/01/23
|
25/04/23
|
25/07/23
|
31/10/23
|
25/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,35%
|
8,58%
|
13,7%
|
11,4%
|
4,25%
|
3,24%
|
4,99%
|
ROA (netto-inkomsten/totale activa)
|
0,59%
|
0,68%
|
1,09%
|
0,93%
|
0,34%
|
0,25%
|
0,38%
|
Totale activa
1 |
6.996
|
5.099
|
7.504
|
8.274
|
8.431
|
8.743
|
8.999
|
Nettoactief per aandeel
2 |
20,60
|
20,10
|
22,30
|
23,00
|
23,20
|
23,10
|
23,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,15
USD Gemiddelde koersdoel
14,25
USD Spread / Gemiddelde doel +17,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,27% | 353 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 210 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|