Beurs gesloten -
Japan Exchange
04:21:20 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.608
JPY
|
+2,23%
|
|
-4,54%
|
-4,12%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.440
|
2.331
|
1.907
|
2.307
|
2.432
|
2.774
|
Bedrijfswaarde
1 |
2.990
|
1.740
|
1.421
|
1.606
|
1.093
|
1.428
|
K/w-verhouding
|
10,8
x
|
8,47
x
|
20,9
x
|
20,8
x
|
7,05
x
|
9,53
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,46
x
|
0,32
x
|
0,27
x
|
0,39
x
|
0,37
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,24
x
|
0,2
x
|
0,27
x
|
0,17
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
4,81
x
|
3,71
x
|
4,92
x
|
5
x
|
2,83
x
|
2,28
x
|
Bedrijfswaarde/FCF
|
12,6
x
|
7,27
x
|
-6,04
x
|
16,7
x
|
2,01
x
|
-6,79
x
|
FCF Yield
|
7,92%
|
13,8%
|
-16,5%
|
5,98%
|
49,8%
|
-14,7%
|
Price to Book
|
2,07
x
|
1,23
x
|
0,98
x
|
1,14
x
|
1,04
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
1.446
|
1.446
|
1.446
|
1.446
|
1.446
|
1.446
|
Referentieprijs
2 |
2.379
|
1.612
|
1.319
|
1.596
|
1.682
|
1.919
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
7.555
|
7.321
|
7.031
|
5.993
|
6.490
|
7.236
|
EBITDA
1 |
621
|
469
|
289
|
321
|
386
|
627
|
Bedrijfsresultaat (EBIT)
1 |
446
|
296
|
107
|
150
|
229
|
449
|
Operationele Marge
|
5,9%
|
4,04%
|
1,52%
|
2,5%
|
3,53%
|
6,21%
|
Resultaat voor belastingen (EBT)
1 |
465
|
329
|
175
|
202
|
545
|
464
|
Nettowinst (verlies)
1 |
318
|
275
|
91
|
111
|
345
|
291
|
Nettomarge
|
4,21%
|
3,76%
|
1,29%
|
1,85%
|
5,32%
|
4,02%
|
WPA
2 |
220,0
|
190,3
|
62,96
|
76,80
|
238,7
|
201,3
|
Free Cash Flow
1 |
236,9
|
239,4
|
-235,1
|
96,12
|
544,1
|
-210,4
|
FCF-marge
|
3,14%
|
3,27%
|
-3,34%
|
1,6%
|
8,38%
|
-2,91%
|
Kasstroomconversie (ebitda)
|
38,14%
|
51,04%
|
-
|
29,95%
|
140,97%
|
-
|
Kasstroomconversie (nettowinst)
|
74,49%
|
87,05%
|
-
|
86,6%
|
157,72%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
3.608
|
2.669
|
3.096
|
1.768
|
1.735
|
3.511
|
1.833
|
1.869
|
3.867
|
1.939
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
84
|
-166
|
67
|
166
|
146
|
233
|
125
|
166
|
359
|
115
|
Operationele Marge
|
2,33%
|
-6,22%
|
2,16%
|
9,39%
|
8,41%
|
6,64%
|
6,82%
|
8,88%
|
9,28%
|
5,93%
|
Resultaat voor belastingen (EBT)
1 |
124
|
-152
|
252
|
348
|
234
|
339
|
131
|
171
|
369
|
122
|
Nettowinst (verlies)
1 |
70
|
-121
|
156
|
230
|
155
|
220
|
83
|
143
|
266
|
84
|
Nettomarge
|
1,94%
|
-4,53%
|
5,04%
|
13,01%
|
8,93%
|
6,27%
|
4,53%
|
7,65%
|
6,88%
|
4,33%
|
WPA
2 |
48,49
|
-83,96
|
108,2
|
159,1
|
107,8
|
152,6
|
57,33
|
99,02
|
184,4
|
58,28
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/19
|
9/11/20
|
8/11/21
|
7/02/22
|
8/08/22
|
7/11/22
|
6/02/23
|
7/08/23
|
6/11/23
|
5/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
450
|
591
|
486
|
701
|
1.339
|
1.346
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
237
|
239
|
-235
|
96,1
|
544
|
-210
|
ROE (netto-inkomsten/eigen vermogen)
|
20,9%
|
15,5%
|
4,74%
|
5,6%
|
15,8%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
8,87%
|
5,61%
|
2,04%
|
2,92%
|
4,01%
|
7,1%
|
Totale activa
1 |
3.586
|
4.905
|
4.452
|
3.800
|
8.603
|
4.097
|
Nettoactief per aandeel
2 |
1.150
|
1.310
|
1.344
|
1.401
|
1.620
|
1.792
|
Cashflow per aandeel
2 |
446,0
|
475,0
|
363,0
|
488,0
|
926,0
|
931,0
|
Capex
1 |
272
|
173
|
287
|
75
|
86
|
394
|
Capex/omzet
|
3,6%
|
2,36%
|
4,08%
|
1,25%
|
1,33%
|
5,44%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
26/06/20
|
25/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,12% | 24,26 mln. | | -8,14% | 196 mld. | | +40,51% | 88,26 mld. | | +8,42% | 39,9 mld. | | -6,57% | 23,81 mld. | | -9,31% | 22,42 mld. | | +24,45% | 17,87 mld. | | -7,61% | 15,25 mld. | | +50,55% | 11,35 mld. | | +2,56% | 7,36 mld. |
Snelle service restaurants
|