Vertraagde tijd
Nasdaq Stockholm
12:59:36 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28
SEK
|
-2,10%
|
|
-2,78%
|
+3,32%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.042
|
1.172
|
1.599
|
2.418
|
1.193
|
1.518
|
1.518
|
-
|
Bedrijfswaarde
1 |
995,2
|
1.172
|
1.604
|
2.422
|
1.232
|
1.471
|
1.461
|
1.415
|
K/w-verhouding
|
25,9
x
|
33,4
x
|
38,8
x
|
47,9
x
|
138
x
|
39,9
x
|
33,5
x
|
20,1
x
|
Dividendrendement
|
3,05%
|
2,72%
|
2,21%
|
1,56%
|
-
|
1,85%
|
2,5%
|
3,57%
|
Marktkapitalisatie/omzet
|
2,56
x
|
2,98
x
|
3,97
x
|
5,11
x
|
2,46
x
|
2,8
x
|
2,81
x
|
2,53
x
|
Bedrijfswaarde/omzet
|
2,45
x
|
2,98
x
|
3,98
x
|
5,12
x
|
2,54
x
|
2,8
x
|
2,71
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
9,98
x
|
11,6
x
|
15,4
x
|
17,9
x
|
17
x
|
12,8
x
|
11,8
x
|
8,6
x
|
Bedrijfswaarde/FCF
|
12,3
x
|
54,6
x
|
69,9
x
|
60,1
x
|
-111
x
|
32,7
x
|
24,8
x
|
15,4
x
|
FCF Yield
|
8,16%
|
1,83%
|
1,43%
|
1,66%
|
-0,9%
|
3,05%
|
4,04%
|
6,5%
|
Price to Book
|
2,67
x
|
2,93
x
|
4,01
x
|
5,65
x
|
2,7
x
|
3,07
x
|
3,05
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
52.887
|
53.174
|
53.464
|
53.726
|
54.218
|
54.218
|
54.218
|
-
|
Referentieprijs
2 |
19,70
|
22,05
|
29,90
|
45,00
|
22,00
|
28,00
|
28,00
|
28,00
|
Datum van publicatie
|
12/02/19
|
14/02/20
|
16/02/21
|
16/02/22
|
25/01/23
|
16/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
406,4
|
393,8
|
403,1
|
473
|
485,1
|
525,2
|
539,7
|
599,1
|
EBITDA
1 |
99,7
|
100,7
|
104,3
|
135
|
72,4
|
114,6
|
123,8
|
164,5
|
Bedrijfsresultaat (EBIT)
1 |
53,2
|
47,5
|
53,25
|
69
|
15,7
|
50,31
|
54,7
|
93,05
|
Operationele Marge
|
13,09%
|
12,06%
|
13,21%
|
14,59%
|
3,24%
|
9,58%
|
10,14%
|
15,53%
|
Resultaat voor belastingen (EBT)
1 |
50,91
|
44,28
|
52,46
|
66,45
|
11,29
|
45,66
|
55,9
|
95,3
|
Nettowinst (verlies)
1 |
39,9
|
35
|
41,39
|
50
|
8,76
|
36,91
|
45,3
|
75,15
|
Nettomarge
|
9,82%
|
8,89%
|
10,27%
|
10,57%
|
1,81%
|
7,03%
|
8,39%
|
12,54%
|
WPA
2 |
0,7600
|
0,6600
|
0,7700
|
0,9400
|
0,1600
|
0,6800
|
0,8350
|
1,390
|
Free Cash Flow
1 |
81,23
|
21,46
|
22,95
|
40,28
|
-11,14
|
44,93
|
59
|
92
|
FCF-marge
|
19,99%
|
5,45%
|
5,69%
|
8,52%
|
-2,3%
|
8,55%
|
10,93%
|
15,36%
|
Kasstroomconversie (ebitda)
|
81,47%
|
21,31%
|
21,99%
|
29,84%
|
-
|
39,2%
|
47,68%
|
55,93%
|
Kasstroomconversie (nettowinst)
|
203,58%
|
61,31%
|
55,45%
|
80,56%
|
-
|
121,71%
|
130,24%
|
122,42%
|
Dividend per aandeel
2 |
0,6000
|
0,6000
|
0,6600
|
0,7000
|
-
|
0,5000
|
0,7000
|
1,000
|
Datum van publicatie
|
12/02/19
|
14/02/20
|
16/02/21
|
16/02/22
|
25/01/23
|
16/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
122
|
120,3
|
120
|
117,4
|
127,8
|
127,6
|
137,5
|
123,8
|
136,2
|
125,3
|
133,3
|
135,3
|
145,9
|
EBITDA
1 |
28
|
17,04
|
15
|
20,62
|
20,1
|
23,35
|
29,08
|
29,21
|
32,97
|
21,32
|
28
|
35
|
39
|
Bedrijfsresultaat (EBIT)
1 |
16
|
3,531
|
-
|
6,187
|
5,7
|
7,065
|
12,94
|
11,59
|
17,25
|
4,454
|
11,3
|
18,9
|
19,85
|
Operationele Marge
|
13,11%
|
2,93%
|
-
|
5,27%
|
4,46%
|
5,54%
|
9,41%
|
9,36%
|
12,66%
|
3,55%
|
8,48%
|
13,97%
|
13,61%
|
Resultaat voor belastingen (EBT)
1 |
15,16
|
3,818
|
-0,955
|
3,439
|
5,078
|
5,023
|
7,899
|
13,76
|
18,97
|
1,526
|
11
|
18
|
23
|
Nettowinst (verlies)
1 |
11
|
1,126
|
-1
|
3,403
|
5,11
|
4,855
|
4,617
|
8,804
|
18,64
|
1,769
|
9
|
15
|
18
|
Nettomarge
|
9,02%
|
0,94%
|
-0,83%
|
2,9%
|
4%
|
3,8%
|
3,36%
|
7,11%
|
13,68%
|
1,41%
|
6,75%
|
11,09%
|
12,34%
|
WPA
2 |
0,2100
|
0,0200
|
-0,0200
|
0,0600
|
0,0900
|
0,0900
|
0,0900
|
0,1600
|
0,3400
|
0,0300
|
0,1900
|
0,3000
|
0,2800
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/02/22
|
27/04/22
|
15/07/22
|
27/10/22
|
25/01/23
|
26/04/23
|
14/07/23
|
25/10/23
|
16/02/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
5,59
|
4,35
|
39,4
|
1,91
|
-
|
-
|
Nettokaspositie
1 |
46,7
|
0,69
|
-
|
-
|
-
|
-
|
56,9
|
103
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0536
x
|
0,0322
x
|
0,5446
x
|
0,0166
x
|
-
|
-
|
Free Cash Flow
1 |
81,2
|
21,5
|
22,9
|
40,3
|
-11,1
|
44,9
|
59
|
92
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
8,9%
|
10,4%
|
12,2%
|
2%
|
8%
|
9,4%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
7,390
|
7,520
|
7,460
|
7,960
|
8,150
|
8,840
|
9,190
|
9,900
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
40,1
|
42,2
|
2,63
|
57,1
|
56,3
|
57,6
|
60
|
63
|
Capex/omzet
|
9,88%
|
10,73%
|
0,65%
|
12,07%
|
11,6%
|
10,97%
|
11,12%
|
10,52%
|
Datum van publicatie
|
12/02/19
|
14/02/20
|
16/02/21
|
16/02/22
|
25/01/23
|
16/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,32% | 138 mln. | | +7,89% | 313 mld. | | +21,67% | 211 mld. | | +7,88% | 54,65 mld. | | +4,19% | 30,8 mld. | | -2,64% | 28,01 mld. | | +17,83% | 19,93 mld. | | +68,62% | 18,79 mld. | | +12,91% | 14,67 mld. | | -1,02% | 14,58 mld. |
Ondernemingssoftware
|