Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.006
JPY
|
+0,10%
|
|
+0,60%
|
+4,57%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
18.072
|
15.467
|
13.453
|
15.091
|
13.533
|
13.829
|
Bedrijfswaarde
1 |
17.786
|
13.686
|
12.124
|
12.734
|
11.297
|
11.184
|
K/w-verhouding
|
22,8
x
|
45
x
|
11,2
x
|
12,6
x
|
8,38
x
|
8,27
x
|
Dividendrendement
|
1,63%
|
1,91%
|
2,2%
|
-
|
2,18%
|
3,3%
|
Marktkapitalisatie/omzet
|
0,91
x
|
0,79
x
|
0,71
x
|
0,79
x
|
0,67
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
0,7
x
|
0,64
x
|
0,67
x
|
0,56
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
8,27
x
|
7
x
|
7,63
x
|
6,49
x
|
5,74
x
|
Bedrijfswaarde/FCF
|
23,3
x
|
11,6
x
|
30,3
x
|
9,25
x
|
-26,7
x
|
243
x
|
FCF Yield
|
4,3%
|
8,61%
|
3,3%
|
10,8%
|
-3,75%
|
0,41%
|
Price to Book
|
1,07
x
|
0,95
x
|
0,79
x
|
0,82
x
|
0,69
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
26.852
|
26.852
|
26.852
|
26.852
|
26.852
|
26.852
|
Referentieprijs
2 |
673,0
|
576,0
|
501,0
|
562,0
|
504,0
|
515,0
|
Datum van publicatie
|
20/06/18
|
18/06/19
|
23/06/20
|
25/06/21
|
21/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.846
|
19.634
|
18.958
|
18.992
|
20.096
|
22.677
|
EBITDA
1 |
1.315
|
1.655
|
1.732
|
1.668
|
1.740
|
1.949
|
Bedrijfsresultaat (EBIT)
1 |
929
|
1.343
|
1.491
|
1.436
|
1.605
|
1.814
|
Operationele Marge
|
4,68%
|
6,84%
|
7,86%
|
7,56%
|
7,99%
|
8%
|
Resultaat voor belastingen (EBT)
1 |
1.186
|
986
|
1.629
|
1.640
|
1.989
|
2.112
|
Nettowinst (verlies)
1 |
793
|
344
|
1.197
|
1.198
|
1.614
|
1.672
|
Nettomarge
|
4%
|
1,75%
|
6,31%
|
6,31%
|
8,03%
|
7,37%
|
WPA
2 |
29,53
|
12,81
|
44,58
|
44,61
|
60,11
|
62,27
|
Free Cash Flow
1 |
764,5
|
1.179
|
400,5
|
1.377
|
-423,2
|
46
|
FCF-marge
|
3,85%
|
6%
|
2,11%
|
7,25%
|
-2,11%
|
0,2%
|
Kasstroomconversie (ebitda)
|
58,14%
|
71,24%
|
23,12%
|
82,56%
|
-
|
2,36%
|
Kasstroomconversie (nettowinst)
|
96,41%
|
342,73%
|
33,46%
|
114,95%
|
-
|
2,75%
|
Dividend per aandeel
2 |
11,00
|
11,00
|
11,00
|
-
|
11,00
|
17,00
|
Datum van publicatie
|
20/06/18
|
18/06/19
|
23/06/20
|
25/06/21
|
21/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.660
|
9.160
|
9.927
|
5.484
|
5.336
|
11.105
|
6.075
|
6.026
|
12.517
|
6.851
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
874
|
698
|
746
|
620
|
475
|
993
|
604
|
465
|
1.062
|
688
|
Operationele Marge
|
9,05%
|
7,62%
|
7,51%
|
11,31%
|
8,9%
|
8,94%
|
9,94%
|
7,72%
|
8,48%
|
10,04%
|
Resultaat voor belastingen (EBT)
1 |
1.011
|
836
|
856
|
822
|
608
|
1.194
|
690
|
1.244
|
1.873
|
756
|
Nettowinst (verlies)
1 |
736
|
583
|
750
|
602
|
480
|
962
|
528
|
963
|
1.443
|
560
|
Nettomarge
|
7,62%
|
6,36%
|
7,56%
|
10,98%
|
9%
|
8,66%
|
8,69%
|
15,98%
|
11,53%
|
8,17%
|
WPA
2 |
27,41
|
21,72
|
27,95
|
22,40
|
17,91
|
35,85
|
19,66
|
35,90
|
53,75
|
20,85
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
286
|
1.781
|
1.329
|
2.357
|
2.236
|
2.645
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
765
|
1.179
|
401
|
1.377
|
-423
|
46
|
ROE (netto-inkomsten/eigen vermogen)
|
4,63%
|
1,77%
|
7,19%
|
6,81%
|
9,05%
|
8%
|
ROA (netto-inkomsten/totale activa)
|
2,55%
|
3,69%
|
4,27%
|
3,99%
|
4,16%
|
4,28%
|
Totale activa
1 |
31.130
|
9.327
|
28.036
|
30.011
|
38.792
|
39.082
|
Nettoactief per aandeel
2 |
629,0
|
607,0
|
632,0
|
684,0
|
736,0
|
799,0
|
Cashflow per aandeel
2 |
87,30
|
126,0
|
98,20
|
137,0
|
130,0
|
182,0
|
Capex
1 |
674
|
149
|
90
|
226
|
219
|
260
|
Capex/omzet
|
3,4%
|
0,76%
|
0,47%
|
1,19%
|
1,09%
|
1,15%
|
Datum van publicatie
|
20/06/18
|
18/06/19
|
23/06/20
|
25/06/21
|
21/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,57% | 174 mln. | | -0,85% | 3,12 mld. | | -0,51% | 1,84 mld. | | -7,78% | 1,83 mld. | | -7,03% | 1,09 mld. | | -9,12% | 1,09 mld. | | +7,33% | 1,05 mld. | | +6,11% | 959 mln. | | -7,13% | 930 mln. | | +3,82% | 829 mln. |
Suiker & Kunstmatige Zoetstoffen
|