Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.633
JPY
|
0,00%
|
|
+7,43%
|
+32,98%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.522
|
7.200
|
5.840
|
9.011
|
8.082
|
8.232
|
Bedrijfswaarde
1 |
3.678
|
1.172
|
-1.213
|
1.450
|
917,1
|
893,6
|
K/w-verhouding
|
5,65
x
|
4,87
x
|
5,16
x
|
7,65
x
|
5,89
x
|
6,45
x
|
Dividendrendement
|
2,42%
|
3,79%
|
4,68%
|
3,03%
|
3,39%
|
4,44%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,25
x
|
0,2
x
|
0,34
x
|
0,29
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,12
x
|
0,04
x
|
-0,04
x
|
0,06
x
|
0,03
x
|
0,03
x
|
Bedrijfswaarde/EBITDA
|
1,6
x
|
0,53
x
|
-0,62
x
|
0,73
x
|
0,44
x
|
0,46
x
|
Bedrijfswaarde/FCF
|
-4,07
x
|
0,41
x
|
-0,86
x
|
1,14
x
|
1,78
x
|
0,95
x
|
FCF Yield
|
-24,6%
|
242%
|
-116%
|
87,8%
|
56,1%
|
106%
|
Price to Book
|
0,68
x
|
0,59
x
|
0,44
x
|
0,63
x
|
0,52
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
9.096
|
9.103
|
9.111
|
9.111
|
9.132
|
9.146
|
Referentieprijs
2 |
827,0
|
791,0
|
641,0
|
989,0
|
885,0
|
900,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
29.739
|
29.070
|
29.087
|
26.250
|
27.708
|
27.164
|
EBITDA
1 |
2.304
|
2.193
|
1.944
|
1.982
|
2.106
|
1.944
|
Bedrijfsresultaat (EBIT)
1 |
2.116
|
2.005
|
1.759
|
1.796
|
1.901
|
1.734
|
Operationele Marge
|
7,12%
|
6,9%
|
6,05%
|
6,84%
|
6,86%
|
6,38%
|
Resultaat voor belastingen (EBT)
1 |
2.205
|
2.106
|
1.757
|
1.804
|
2.046
|
1.897
|
Nettowinst (verlies)
1 |
1.331
|
1.477
|
1.131
|
1.179
|
1.372
|
1.275
|
Nettomarge
|
4,48%
|
5,08%
|
3,89%
|
4,49%
|
4,95%
|
4,69%
|
WPA
2 |
146,3
|
162,3
|
124,2
|
129,3
|
150,3
|
139,5
|
Free Cash Flow
1 |
-903
|
2.833
|
1.403
|
1.273
|
514,4
|
945
|
FCF-marge
|
-3,04%
|
9,74%
|
4,82%
|
4,85%
|
1,86%
|
3,48%
|
Kasstroomconversie (ebitda)
|
-
|
129,17%
|
72,15%
|
64,25%
|
24,42%
|
48,61%
|
Kasstroomconversie (nettowinst)
|
-
|
191,78%
|
124,02%
|
108%
|
37,49%
|
74,12%
|
Dividend per aandeel
2 |
20,00
|
30,00
|
30,00
|
30,00
|
30,00
|
40,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
11.423
|
10.074
|
10.643
|
7.451
|
4.536
|
10.185
|
6.121
|
5.375
|
11.633
|
7.959
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
310
|
384
|
302
|
556
|
89
|
309
|
360
|
179
|
734
|
612
|
Operationele Marge
|
2,71%
|
3,81%
|
2,84%
|
7,46%
|
1,96%
|
3,03%
|
5,88%
|
3,33%
|
6,31%
|
7,69%
|
Resultaat voor belastingen (EBT)
1 |
341
|
424
|
381
|
596
|
146
|
440
|
403
|
208
|
831
|
651
|
Nettowinst (verlies)
1 |
196
|
271
|
245
|
399
|
102
|
303
|
274
|
134
|
555
|
439
|
Nettomarge
|
1,72%
|
2,69%
|
2,3%
|
5,35%
|
2,25%
|
2,97%
|
4,48%
|
2,49%
|
4,77%
|
5,52%
|
WPA
2 |
21,56
|
29,76
|
26,95
|
43,65
|
11,28
|
33,26
|
29,89
|
14,69
|
60,70
|
47,91
|
Dividend per aandeel
|
15,00
|
15,00
|
15,00
|
-
|
-
|
16,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
12/11/21
|
10/02/22
|
10/08/22
|
10/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.844
|
6.028
|
7.053
|
7.561
|
7.165
|
7.338
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-903
|
2.833
|
1.403
|
1.273
|
514
|
945
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
12,6%
|
8,88%
|
8,56%
|
9,18%
|
7,98%
|
ROA (netto-inkomsten/totale activa)
|
6,05%
|
5,42%
|
4,51%
|
4,39%
|
4,46%
|
3,85%
|
Totale activa
1 |
22.015
|
27.247
|
25.081
|
26.831
|
30.740
|
33.121
|
Nettoactief per aandeel
2 |
1.224
|
1.349
|
1.447
|
1.574
|
1.699
|
1.798
|
Cashflow per aandeel
2 |
513,0
|
640,0
|
850,0
|
944,0
|
902,0
|
913,0
|
Capex
1 |
180
|
150
|
110
|
157
|
287
|
160
|
Capex/omzet
|
0,61%
|
0,52%
|
0,38%
|
0,6%
|
1,04%
|
0,59%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,98% | 97,82 mln. | | -2,51% | 68,13 mld. | | -0,79% | 57,68 mld. | | +18,78% | 37,52 mld. | | +11,43% | 30,83 mld. | | +3,63% | 27 mld. | | +15,67% | 20,73 mld. | | +15,36% | 19,52 mld. | | +22,41% | 16,98 mld. | | +68,84% | 17,1 mld. |
Bouw & Techniek - Andere
|