FUJITSU GENERAL LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.106 JPY | -0,21% |
|
+15,46% | -9,12% |
| 12/04 | NIBE Industrier AB: tegendraadse gok met aanzienlijk potentieel |  |
| 26/01 | FUJITSU GENERAL LIMITED : Jefferies & Co. is Neutraal gestemd over aandeel | ZM |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 163.846 | 204.336 | 322.836 | 250.163 | 391.085 | 220.629 | - | - |
| Bedrijfswaarde 1 | 129.471 | 182.981 | 292.188 | 245.522 | 407.312 | 197.325 | 216.239 | 215.728 |
| K/w-verhouding | 18,4 x | 35,4 x | 24,8 x | 67,2 x | 45 x | 64,3 x | 29,1 x | 17,5 x |
| Dividendrendement | 1,66% | 1,43% | 0,97% | 1,34% | 0,91% | 1,91% | 1,8% | 1,88% |
| Marktkapitalisatie/omzet | 0,65 x | 0,78 x | 1,22 x | 0,88 x | 1,05 x | 0,62 x | 0,64 x | 0,62 x |
| Bedrijfswaarde/omzet | 0,51 x | 0,7 x | 1,1 x | 0,86 x | 1,1 x | 0,62 x | 0,63 x | 0,61 x |
| Bedrijfswaarde/EBITDA | 6,5 x | 8,71 x | 11,8 x | 15,7 x | 17,6 x | 17,1 x | 9,68 x | 7,3 x |
| Bedrijfswaarde/FCF | -32,4 x | -19,4 x | 21,3 x | -10,8 x | -24,7 x | 14,9 x | 24,2 x | 22,2 x |
| FCF Yield | -3,09% | -5,15% | 4,7% | -9,29% | -4,04% | 6,73% | 4,14% | 4,51% |
| Price to Book | 1,5 x | 1,91 x | 2,66 x | 1,98 x | 2,93 x | 1,42 x | 1,56 x | 1,48 x |
| Aantal aandelen (in duizenden) | 104.627 | 104.627 | 104.647 | 104.671 | 104.708 | 104.737 | - | - |
| Referentieprijs 2 | 1.566 | 1.953 | 3.085 | 2.390 | 3.735 | 2.106 | 2.106 | 2.106 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 26/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 252.667 | 262.117 | 265.452 | 284.128 | 371.019 | 316.476 | 343.467 | 355.688 |
| EBITDA 1 | 19.908 | 21.012 | 24.861 | 15.662 | 23.093 | 13.020 | 22.340 | 29.557 |
| Bedrijfsresultaat (EBIT) 1 | 14.589 | 14.941 | 18.737 | 8.444 | 15.098 | 5.747 | 13.133 | 19.738 |
| Operationele Marge | 5,77% | 5,7% | 7,06% | 2,97% | 4,07% | 1,82% | 3,82% | 5,55% |
| Resultaat voor belastingen (EBT) 1 | 14.116 | 10.210 | 18.534 | 10.565 | 14.445 | 8.387 | 12.950 | 20.067 |
| Nettowinst (verlies) 1 | 8.892 | 5.765 | 13.008 | 3.722 | 8.694 | 3.067 | 7.592 | 12.618 |
| Nettomarge | 3,52% | 2,2% | 4,9% | 1,31% | 2,34% | 0,97% | 2,21% | 3,55% |
| WPA 2 | 84,99 | 55,11 | 124,3 | 35,57 | 83,04 | 29,29 | 72,49 | 120,5 |
| Free Cash Flow 1 | -4.002 | -9.417 | 13.734 | -22.816 | -16.466 | 14.998 | 8.946 | 9.736 |
| FCF-marge | -1,58% | -3,59% | 5,17% | -8,03% | -4,44% | 4,87% | 2,6% | 2,74% |
| Kasstroomconversie (ebitda) | - | - | 55,24% | - | - | 115,19% | 40,05% | 32,94% |
| Kasstroomconversie (nettowinst) | - | - | 105,58% | - | - | 333,29% | 117,84% | 77,16% |
| Dividend per aandeel 2 | 26,00 | 28,00 | 30,00 | 32,00 | 34,00 | 36,00 | 38,00 | 39,50 |
| Datum van publicatie | 24/04/19 | 24/04/20 | 26/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 132.914 | 129.203 | 126.564 | 138.888 | 59.758 | 134.418 | 63.731 | 85.979 | 149.710 | 82.948 | 100.027 | 182.975 | 73.790 | 114.254 | - | 68.004 | 84.144 | 152.148 | 62.348 | 101.980 | 164.328 | 77.500 | 88.000 | 161.000 | 76.750 | 111.750 | 189.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.238 | 8.703 | 7.725 | 11.012 | -337 | 5.134 | 36 | 3.274 | 3.310 | 1.606 | 879 | 2.485 | 1.198 | 11.415 | - | -666 | 1.941 | 1.275 | -1.777 | 6.249 | 4.472 | 2.800 | 2.000 | - | 1.200 | 9.000 | - |
| Operationele Marge | 4,69% | 6,74% | 6,1% | 7,93% | -0,56% | 3,82% | 0,06% | 3,81% | 2,21% | 1,94% | 0,88% | 1,36% | 1,62% | 9,99% | - | -0,98% | 2,31% | 0,84% | -2,85% | 6,13% | 2,72% | 3,61% | 2,27% | - | 1,56% | 8,05% | - |
| Resultaat voor belastingen (EBT) 1 | 5.947 | - | 8.389 | 10.145 | -331 | 5.440 | 266 | 4.859 | 5.125 | 4.605 | - | 6.590 | -3.347 | - | - | 5.966 | - | 7.592 | -2.633 | 3.428 | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.722 | - | 6.201 | 6.807 | -496 | 3.167 | -127 | 682 | 555 | 3.326 | 1.651 | 4.977 | -2.763 | 6.480 | - | 3.631 | 782 | 4.413 | -2.184 | 838 | -1.346 | - | - | - | - | - | - |
| Nettomarge | 2,8% | - | 4,9% | 4,9% | -0,83% | 2,36% | -0,2% | 0,79% | 0,37% | 4,01% | 1,65% | 2,72% | -3,74% | 5,67% | - | 5,34% | 0,93% | 2,9% | -3,5% | 0,82% | -0,82% | - | - | - | - | - | - |
| WPA 2 | 35,58 | - | 59,27 | 65,05 | -4,740 | 30,27 | -1,220 | 6,520 | 5,300 | 31,78 | 15,76 | 47,54 | -26,39 | 61,89 | - | 34,68 | 7,460 | 42,14 | -20,85 | 8,000 | -12,85 | - | - | - | - | - | - |
| Dividend per aandeel 2 | 14,00 | 14,00 | 15,00 | 15,00 | 16,00 | 16,00 | - | 16,00 | 16,00 | - | 17,00 | 17,00 | - | 17,00 | 17,00 | - | 18,00 | 18,00 | - | 36,00 | 27,00 | - | 19,00 | 19,00 | - | 19,00 | 19,00 |
| Datum van publicatie | 25/10/19 | 24/04/20 | 23/10/20 | 26/04/21 | 26/10/21 | 26/10/21 | 26/01/22 | 27/04/22 | 27/04/22 | 26/07/22 | 26/10/22 | 26/10/22 | 25/01/23 | 27/04/23 | 27/04/23 | 25/07/23 | 24/10/23 | 24/10/23 | 25/01/24 | 25/04/24 | 25/04/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | 16.227 | 2.303 | - | - |
| Nettokaspositie 1 | 34.375 | 21.355 | 30.648 | 4.641 | - | - | 4.390 | 4.901 |
| Hefboom (schuld/ebitda) | - | - | - | - | 0,7027 x | 0,1769 x | - | - |
| Free Cash Flow 1 | -4.002 | -9.417 | 13.734 | -22.816 | -16.466 | 14.998 | 8.946 | 9.736 |
| ROE (netto-inkomsten/eigen vermogen) | 8,3% | 5,3% | 11,4% | 3% | 6,7% | 2,3% | 5,87% | 8,93% |
| ROA (netto-inkomsten/totale activa) | 6,62% | 6,38% | 8,84% | 4,39% | 6,15% | 5,01% | 2,7% | 4,57% |
| Totale activa 1 | 134.233 | 90.381 | 147.146 | 84.875 | 141.398 | 61.236 | 281.185 | 276.309 |
| Nettoactief per aandeel 2 | 1.046 | 1.022 | 1.162 | 1.205 | 1.273 | 1.324 | 1.346 | 1.427 |
| Cashflow per aandeel | 135,0 | 111,0 | 183,0 | 101,0 | 155,0 | 110,0 | - | - |
| Capex 1 | 5.229 | 12.641 | 5.503 | 7.411 | 8.217 | 11.333 | 11.450 | 11.950 |
| Capex/omzet | 2,07% | 4,82% | 2,07% | 2,61% | 2,21% | 3,68% | 3,33% | 3,36% |
| Datum van publicatie | 24/04/19 | 24/04/20 | 26/04/21 | 27/04/22 | 27/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
7
Laatste slotkoers
2.106
JPY
Gemiddelde koersdoel
2.071
JPY
Spread / Gemiddelde doel
-1,66%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -9,12% | 1,43 mld. | |
| +31,30% | 71,71 mld. | |
| +7,92% | 54,91 mld. | |
| -3,89% | 42,04 mld. | |
| +7,41% | 16,7 mld. | |
| +3,63% | 16,24 mld. | |
| +2,48% | 12,25 mld. | |
| -27,40% | 9,24 mld. | |
| +13,17% | 7,46 mld. | |
| +52,45% | 5,88 mld. |
- Beurs
- Aandelen
- Koers 6755
- Financiën Fujitsu General Limited
