Beurs gesloten -
Japan Exchange
07:55:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
880
JPY
|
+0,11%
|
|
+0,92%
|
+7,32%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.276
|
11.668
|
8.008
|
10.739
|
12.258
|
11.497
|
Bedrijfswaarde
1 |
8.507
|
3.357
|
-1.533
|
-98,07
|
614,2
|
45,81
|
K/w-verhouding
|
13,1
x
|
8,67
x
|
8,54
x
|
11,7
x
|
10,8
x
|
7,9
x
|
Dividendrendement
|
1,79%
|
3,09%
|
4,44%
|
3,32%
|
2,92%
|
3,8%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,28
x
|
0,19
x
|
0,3
x
|
0,33
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,08
x
|
-0,04
x
|
-0
x
|
0,02
x
|
0
x
|
Bedrijfswaarde/EBITDA
|
3,33
x
|
1,12
x
|
-0,6
x
|
-0,04
x
|
0,24
x
|
0,02
x
|
Bedrijfswaarde/FCF
|
-10
x
|
-53,8
x
|
-0,82
x
|
-0,08
x
|
0,54
x
|
0,14
x
|
FCF Yield
|
-9,96%
|
-1,86%
|
-122%
|
-1.202%
|
185%
|
725%
|
Price to Book
|
0,58
x
|
0,38
x
|
0,27
x
|
0,34
x
|
0,38
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
20.616
|
20.616
|
20.324
|
20.377
|
20.430
|
19.856
|
Referentieprijs
2 |
838,0
|
566,0
|
394,0
|
527,0
|
600,0
|
579,0
|
Datum van publicatie
|
15/06/18
|
20/06/19
|
19/06/20
|
17/06/21
|
24/06/22
|
22/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.177
|
41.010
|
41.265
|
35.636
|
36.741
|
39.567
|
EBITDA
1 |
2.558
|
2.992
|
2.575
|
2.217
|
2.562
|
2.844
|
Bedrijfsresultaat (EBIT)
1 |
1.361
|
1.766
|
1.168
|
827
|
1.270
|
1.554
|
Operationele Marge
|
3,39%
|
4,31%
|
2,83%
|
2,32%
|
3,46%
|
3,93%
|
Resultaat voor belastingen (EBT)
1 |
1.960
|
1.955
|
1.431
|
1.385
|
1.643
|
2.110
|
Nettowinst (verlies)
1 |
1.315
|
1.346
|
946
|
915
|
1.136
|
1.482
|
Nettomarge
|
3,27%
|
3,28%
|
2,29%
|
2,57%
|
3,09%
|
3,75%
|
WPA
2 |
63,79
|
65,29
|
46,11
|
44,93
|
55,64
|
73,33
|
Free Cash Flow
1 |
-846,9
|
-62,38
|
1.865
|
1.179
|
1.134
|
332
|
FCF-marge
|
-2,11%
|
-0,15%
|
4,52%
|
3,31%
|
3,09%
|
0,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
72,44%
|
53,19%
|
44,25%
|
11,67%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
197,19%
|
128,87%
|
99,79%
|
22,4%
|
Dividend per aandeel
2 |
15,00
|
17,50
|
17,50
|
17,50
|
17,50
|
22,00
|
Datum van publicatie
|
15/06/18
|
20/06/19
|
19/06/20
|
17/06/21
|
24/06/22
|
22/06/23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.657
|
16.873
|
17.594
|
9.781
|
9.290
|
19.355
|
10.495
|
9.852
|
19.580
|
10.719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
579
|
94
|
493
|
479
|
99
|
508
|
722
|
350
|
771
|
719
|
Operationele Marge
|
2,8%
|
0,56%
|
2,8%
|
4,9%
|
1,07%
|
2,62%
|
6,88%
|
3,55%
|
3,94%
|
6,71%
|
Resultaat voor belastingen (EBT)
1 |
725
|
409
|
622
|
585
|
452
|
947
|
716
|
526
|
997
|
1.023
|
Nettowinst (verlies)
1 |
467
|
260
|
413
|
412
|
276
|
599
|
496
|
378
|
682
|
741
|
Nettomarge
|
2,26%
|
1,54%
|
2,35%
|
4,21%
|
2,97%
|
3,09%
|
4,73%
|
3,84%
|
3,48%
|
6,91%
|
WPA
2 |
22,63
|
12,75
|
20,22
|
20,18
|
13,51
|
29,30
|
24,55
|
19,03
|
34,30
|
37,21
|
Dividend per aandeel
|
7,500
|
5,000
|
7,500
|
-
|
-
|
9,000
|
-
|
-
|
15,50
|
-
|
Datum van publicatie
|
12/11/19
|
10/11/20
|
10/11/21
|
9/02/22
|
9/08/22
|
10/11/22
|
9/02/23
|
9/08/23
|
14/11/23
|
9/02/24
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.769
|
8.311
|
9.541
|
10.837
|
11.644
|
11.451
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-847
|
-62,4
|
1.865
|
1.179
|
1.134
|
332
|
ROE (netto-inkomsten/eigen vermogen)
|
4,53%
|
4,39%
|
3,08%
|
3,02%
|
3,61%
|
4,57%
|
ROA (netto-inkomsten/totale activa)
|
1,8%
|
2,28%
|
1,53%
|
1,09%
|
1,64%
|
1,94%
|
Totale activa
1 |
73.239
|
59.092
|
61.891
|
83.784
|
69.340
|
76.400
|
Nettoactief per aandeel
2 |
1.457
|
1.475
|
1.481
|
1.555
|
1.596
|
1.688
|
Cashflow per aandeel
2 |
458,0
|
440,0
|
508,0
|
566,0
|
604,0
|
610,0
|
Capex
1 |
1.063
|
1.546
|
2.491
|
791
|
753
|
892
|
Capex/omzet
|
2,65%
|
3,77%
|
6,04%
|
2,22%
|
2,05%
|
2,25%
|
Datum van publicatie
|
15/06/18
|
20/06/19
|
19/06/20
|
17/06/21
|
24/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,32% | 112 mln. | | +21,12% | 43,66 mld. | | +8,65% | 32,33 mld. | | +0,01% | 20,38 mld. | | +33,35% | 19,78 mld. | | +7,96% | 15,93 mld. | | +5,54% | 9,5 mld. | | -1,08% | 9,42 mld. | | +44,61% | 7,9 mld. | | +5,31% | 7,51 mld. |
Bouwmaterialen & Inrichtingen - Andere
|