GAIL INDIA LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 208 INR | +0,02% |
|
+3,02% | +28,35% |
| 27/03 | Gail (India) wil groen waterstofproject in India opstarten | MT |
| 26/03 | GAIL (India) neemt eerste groene waterstofproject in april in gebruik, zeggen bronnen | RE |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 783.975 | 345.251 | 601.672 | 691.146 | 691.372 | 1.367.949 | - | - |
| Bedrijfswaarde 1 | 822.956 | 391.330 | 643.710 | 733.824 | 830.440 | 1.520.793 | 1.530.258 | 1.532.520 |
| K/w-verhouding | 13 x | 5,21 x | 12,5 x | 6,67 x | 13,1 x | 14,4 x | 13,8 x | 13 x |
| Dividendrendement | 2,31% | 9,52% | 3,69% | 6,42% | 4,76% | 2,95% | 3,18% | 3,13% |
| Marktkapitalisatie/omzet | 1,04 x | 0,48 x | 1,06 x | 0,75 x | 0,48 x | 1,03 x | 0,99 x | 0,94 x |
| Bedrijfswaarde/omzet | 1,1 x | 0,54 x | 1,13 x | 0,8 x | 0,58 x | 1,14 x | 1,11 x | 1,05 x |
| Bedrijfswaarde/EBITDA | 8,61 x | 4,68 x | 9,99 x | 5,31 x | 12,4 x | 11,2 x | 10,7 x | 10 x |
| Bedrijfswaarde/FCF | 129 x | 27,4 x | 20,9 x | 24,4 x | -18 x | 21,6 x | 33 x | 26,3 x |
| FCF Yield | 0,77% | 3,64% | 4,78% | 4,09% | -5,55% | 4,63% | 3,03% | 3,81% |
| Price to Book | 1,78 x | 0,79 x | 1,29 x | 1,24 x | 1,24 x | 2,19 x | 2,01 x | 1,84 x |
| Aantal aandelen (in duizenden) | 6.765.213 | 6.765.213 | 6.660.578 | 6.660.578 | 6.575.100 | 6.575.100 | - | - |
| Referentieprijs 2 | 115,9 | 51,03 | 90,33 | 103,8 | 105,2 | 208,0 | 208,0 | 208,0 |
| Datum van publicatie | 27/05/19 | 24/06/20 | 9/06/21 | 27/05/22 | 18/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 751.268 | 718.764 | 567.378 | 916.457 | 1.443.016 | 1.333.928 | 1.378.788 | 1.457.461 |
| EBITDA 1 | 95.551 | 83.694 | 64.451 | 138.290 | 66.989 | 135.664 | 143.043 | 152.698 |
| Bedrijfsresultaat (EBIT) 1 | 80.049 | 65.334 | 45.372 | 117.179 | 42.108 | 104.788 | 109.413 | 114.676 |
| Operationele Marge | 10,66% | 9,09% | 8% | 12,79% | 2,92% | 7,86% | 7,94% | 7,87% |
| Resultaat voor belastingen (EBT) 1 | 90.848 | 79.434 | 63.858 | 135.903 | 65.838 | 121.174 | 127.346 | 134.979 |
| Nettowinst (verlies) 1 | 60.257 | 66.206 | 48.902 | 103.640 | 53.015 | 96.147 | 98.771 | 104.811 |
| Nettomarge | 8,02% | 9,21% | 8,62% | 11,31% | 3,67% | 7,21% | 7,16% | 7,19% |
| WPA 2 | 8,907 | 9,787 | 7,233 | 15,56 | 8,040 | 14,44 | 15,03 | 16,03 |
| Free Cash Flow 1 | 6.372 | 14.261 | 30.740 | 30.039 | -46.111 | 70.423 | 46.429 | 58.346 |
| FCF-marge | 0,85% | 1,98% | 5,42% | 3,28% | -3,2% | 5,28% | 3,37% | 4% |
| Kasstroomconversie (ebitda) | 6,67% | 17,04% | 47,69% | 21,72% | - | 51,91% | 32,46% | 38,21% |
| Kasstroomconversie (nettowinst) | 10,57% | 21,54% | 62,86% | 28,98% | - | 73,24% | 47,01% | 55,67% |
| Dividend per aandeel 2 | 2,673 | 4,860 | 3,333 | 6,667 | 5,000 | 6,132 | 6,612 | 6,502 |
| Datum van publicatie | 27/05/19 | 24/06/20 | 9/06/21 | 27/05/22 | 18/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: März | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 363.525 | 257.319 | 154.568 | 155.491 | 173.866 | 215.153 | - | 257.756 | 269.682 | 375.721 | 384.909 | 353.804 | 328.582 | 322.275 | 340.534 | 353.606 | 332.274 |
| EBITDA 1 | 38.216 | 19.608 | 19.195 | 25.648 | 24.113 | 34.751 | 58.864 | 42.281 | 37.145 | 43.657 | 17.647 | 2.613 | 3.072 | 24.327 | 24.985 | 33.356 | 37.710 |
| Bedrijfsresultaat (EBIT) 1 | 29.756 | 10.182 | 14.300 | 20.890 | 19.027 | 29.507 | - | 36.960 | 31.685 | 37.627 | 11.453 | -3.612 | -3.360 | 17.969 | 17.238 | 29.535 | 28.021 |
| Operationele Marge | 8,19% | 3,96% | 9,25% | 13,44% | 10,94% | 13,71% | - | 14,34% | 11,75% | 10,01% | 2,98% | -1,02% | -1,02% | 5,58% | 5,06% | 8,35% | 8,43% |
| Resultaat voor belastingen (EBT) 1 | 35.160 | - | 18.677 | 26.116 | 20.537 | 36.823 | - | 43.084 | 35.459 | 38.944 | 18.759 | 2.227 | 5.909 | 18.887 | 22.967 | 31.850 | 37.944 |
| Nettowinst (verlies) 1 | 23.518 | 14.952 | 14.873 | 19.077 | 15.299 | 28.630 | - | 32.880 | 26.831 | 29.152 | 15.371 | 2.457 | 6.035 | 14.120 | 17.789 | 22.361 | 28.070 |
| Nettomarge | 6,47% | 5,81% | 9,62% | 12,27% | 8,8% | 13,31% | - | 12,76% | 9,95% | 7,76% | 3,99% | 0,69% | 1,84% | 4,38% | 5,22% | 6,32% | 8,45% |
| WPA 2 | 3,473 | 2,213 | 2,200 | 2,827 | 2,300 | 4,300 | - | 4,933 | 4,027 | 4,380 | 2,340 | 0,3700 | 0,9200 | 2,150 | 2,600 | 3,300 | 4,120 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 10/11/20 | 10/02/21 | 9/06/21 | 5/08/21 | 29/10/21 | 29/10/21 | 3/02/22 | 27/05/22 | 4/08/22 | 4/11/22 | 30/01/23 | 18/05/23 | 31/07/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 38.981 | 46.079 | 42.038 | 42.678 | 139.068 | 152.844 | 162.308 | 164.571 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,408 x | 0,5506 x | 0,6522 x | 0,3086 x | 2,076 x | 1,127 x | 1,135 x | 1,078 x |
| Free Cash Flow 1 | 6.372 | 14.261 | 30.740 | 30.039 | -46.111 | 70.423 | 46.429 | 58.346 |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 15% | 10,8% | 20,3% | 9,53% | 15,7% | 14,7% | 14,5% |
| ROA (netto-inkomsten/totale activa) | 9,84% | 9,96% | 6,9% | 13% | 5,81% | 9,16% | 8,82% | 8,81% |
| Totale activa 1 | 612.303 | 664.562 | 709.225 | 796.379 | 912.355 | 1.049.526 | 1.119.412 | 1.189.174 |
| Nettoactief per aandeel 2 | 65,20 | 65,00 | 70,00 | 83,50 | 84,60 | 95,20 | 104,0 | 113,0 |
| Cashflow per aandeel 2 | 23,30 | 10,20 | 11,90 | 13,40 | 4,260 | 20,80 | 15,80 | 17,10 |
| Capex 1 | 72.392 | 54.620 | 49.899 | 59.511 | 74.191 | 89.484 | 88.213 | 85.273 |
| Capex/omzet | 9,64% | 7,6% | 8,79% | 6,49% | 5,14% | 6,71% | 6,4% | 5,85% |
| Datum van publicatie | 27/05/19 | 24/06/20 | 9/06/21 | 27/05/22 | 18/05/23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +28,35% | 16,4 mld. | |
| +0,89% | 17,64 mld. | |
| -6,96% | 12,12 mld. | |
| +10,84% | 9,13 mld. | |
| +16,20% | 8,89 mld. | |
| +3,56% | 7,48 mld. | |
| -2,58% | 6,96 mld. | |
| +8,30% | 6,51 mld. | |
| -5,97% | 5,03 mld. | |
| +7,30% | 4,96 mld. |
- Beurs
- Aandelen
- Koers GAIL
- Financiën GAIL India Limited
