slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
34,3
CNY
|
+0,79%
|
|
-7,05%
|
-19,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.520
|
129.309
|
192.980
|
132.957
|
79.826
|
63.381
|
-
|
-
|
Bedrijfswaarde
1 |
43.987
|
133.226
|
194.114
|
135.811
|
95.565
|
79.626
|
78.525
|
82.970
|
K/w-verhouding
|
124
x
|
128
x
|
38,4
x
|
6,83
x
|
17,4
x
|
19,1
x
|
11,5
x
|
10,5
x
|
Dividendrendement
|
0,86%
|
0,3%
|
0,21%
|
1,44%
|
1,87%
|
1,08%
|
1,49%
|
1,84%
|
Marktkapitalisatie/omzet
|
7,77
x
|
23,4
x
|
17,5
x
|
3,21
x
|
2,42
x
|
2,56
x
|
1,88
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
8,23
x
|
24,1
x
|
17,6
x
|
3,28
x
|
2,9
x
|
3,22
x
|
2,32
x
|
2,04
x
|
Bedrijfswaarde/EBITDA
|
62,7
x
|
94,6
x
|
52,1
x
|
5,84
x
|
15,7
x
|
14,4
x
|
9,79
x
|
8,5
x
|
Bedrijfswaarde/FCF
|
-304
x
|
-288
x
|
-246
x
|
17,9
x
|
-11,2
x
|
-12,2
x
|
-140
x
|
60,9
x
|
FCF Yield
|
-0,33%
|
-0,35%
|
-0,41%
|
5,57%
|
-8,89%
|
-8,2%
|
-0,71%
|
1,64%
|
Price to Book
|
5,39
x
|
13,4
x
|
9,39
x
|
3,18
x
|
1,84
x
|
1,36
x
|
1,23
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
1.809.640
|
1.866.044
|
2.012.470
|
2.016.939
|
2.015.572
|
2.004.896
|
-
|
-
|
Referentieprijs
2 |
24,88
|
72,29
|
102,0
|
69,51
|
42,80
|
34,30
|
34,30
|
34,30
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
14/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.342
|
5.524
|
11.043
|
41.371
|
32.972
|
24.717
|
33.777
|
40.643
|
EBITDA
1 |
701,9
|
1.408
|
3.729
|
23.274
|
6.103
|
5.538
|
8.022
|
9.761
|
Bedrijfsresultaat (EBIT)
1 |
475,3
|
1.135
|
3.345
|
22.763
|
5.218
|
3.847
|
5.242
|
7.016
|
Operationele Marge
|
8,9%
|
20,55%
|
30,29%
|
55,02%
|
15,83%
|
15,56%
|
15,52%
|
17,26%
|
Resultaat voor belastingen (EBT)
1 |
474,5
|
1.127
|
5.771
|
22.779
|
5.259
|
4.024
|
7.237
|
7.506
|
Nettowinst (verlies)
1 |
358,1
|
1.025
|
5.226
|
20.504
|
4.947
|
3.949
|
5.902
|
6.342
|
Nettomarge
|
6,7%
|
18,55%
|
47,32%
|
49,56%
|
15%
|
15,98%
|
17,47%
|
15,6%
|
WPA
2 |
0,2000
|
0,5643
|
2,657
|
10,17
|
2,460
|
1,796
|
2,979
|
3,260
|
Free Cash Flow
1 |
-144,9
|
-462,1
|
-790,6
|
7.569
|
-8.495
|
-6.526
|
-559,2
|
1.362
|
FCF-marge
|
-2,71%
|
-8,36%
|
-7,16%
|
18,29%
|
-25,76%
|
-26,4%
|
-1,66%
|
3,35%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
32,52%
|
-
|
-
|
-
|
13,96%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
36,91%
|
-
|
-
|
-
|
21,48%
|
Dividend per aandeel
2 |
0,2143
|
0,2143
|
0,2143
|
1,000
|
0,8000
|
0,3691
|
0,5098
|
0,6313
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
14/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
2.387
|
3.137
|
4.025
|
2.989
|
4.108
|
7.098
|
5.365
|
9.078
|
14.444
|
-
|
14.211
|
27.050
|
9.438
|
8.707
|
18.112
|
7.537
|
7.290
|
14.826
|
5.620
|
6.765
|
15.808
|
7.822
|
8.301
|
21.186
|
8.019
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.105
|
1.183
|
2.896
|
4.079
|
4.002
|
4.391
|
8.392
|
8.816
|
5.554
|
14.370
|
2.354
|
-
|
-
|
112,2
|
-1.073
|
-
|
2.705
|
2.975
|
-
|
3.381
|
4.463
|
-
|
-
|
1.505
|
1.445
|
Operationele Marge
|
-
|
-
|
27,44%
|
39,58%
|
70,48%
|
57,47%
|
74,58%
|
48,36%
|
58,1%
|
-
|
39,08%
|
53,13%
|
24,94%
|
-
|
-
|
1,49%
|
-14,71%
|
-
|
48,13%
|
43,98%
|
-
|
43,23%
|
53,77%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
1.176
|
2.958
|
-
|
4.033
|
4.383
|
-
|
8.818
|
5.545
|
14.363
|
2.354
|
3.871
|
-
|
111,1
|
-1.077
|
-
|
2.777
|
3.055
|
-
|
3.472
|
4.583
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
157,7
|
-
|
-
|
1.056
|
2.756
|
-
|
3.525
|
3.728
|
7.254
|
7.541
|
5.709
|
13.250
|
2.397
|
3.454
|
5.850
|
159,7
|
-1.063
|
-
|
2.366
|
2.603
|
-
|
2.958
|
3.904
|
-
|
-
|
-
|
-
|
Nettomarge
|
6,61%
|
-
|
-
|
35,33%
|
67,07%
|
-
|
65,7%
|
41,07%
|
50,22%
|
-
|
40,17%
|
48,98%
|
25,39%
|
39,66%
|
32,3%
|
2,12%
|
-14,58%
|
-
|
42,1%
|
38,47%
|
-
|
37,81%
|
47,03%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0857
|
0,4786
|
0,7429
|
0,5214
|
1,393
|
1,914
|
1,750
|
1,150
|
3,600
|
3,730
|
2,840
|
6,570
|
1,190
|
1,710
|
2,900
|
0,0800
|
-0,5200
|
-0,4400
|
0,2600
|
0,3700
|
0,3600
|
0,4100
|
0,4600
|
0,6000
|
-
|
0,4800
|
0,4700
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,2143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5865
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/08/20
|
26/02/21
|
30/08/21
|
26/10/21
|
14/03/22
|
14/03/22
|
26/04/22
|
30/08/22
|
30/08/22
|
30/10/22
|
16/03/23
|
16/03/23
|
27/04/23
|
29/08/23
|
29/08/23
|
30/10/23
|
28/03/24
|
28/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.467
|
3.917
|
1.134
|
2.854
|
15.739
|
16.245
|
15.144
|
19.589
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,515
x
|
2,783
x
|
0,3041
x
|
0,1226
x
|
2,579
x
|
2,934
x
|
1,888
x
|
2,007
x
|
Free Cash Flow
1 |
-145
|
-462
|
-791
|
7.569
|
-8.495
|
-6.526
|
-559
|
1.363
|
ROE (netto-inkomsten/eigen vermogen)
|
4,38%
|
11,1%
|
32,1%
|
61,4%
|
10,8%
|
7%
|
10,3%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
2,57%
|
5,66%
|
17,1%
|
34,7%
|
5,83%
|
4,18%
|
6,73%
|
6,16%
|
Totale activa
1 |
13.927
|
18.116
|
30.538
|
59.107
|
84.816
|
94.372
|
87.702
|
102.947
|
Nettoactief per aandeel
2 |
4,620
|
5,400
|
10,90
|
21,80
|
23,30
|
25,20
|
28,00
|
30,50
|
Cashflow per aandeel
2 |
0,3700
|
0,4000
|
1,330
|
6,190
|
0,0700
|
2,750
|
3,560
|
3,610
|
Capex
1 |
814
|
1.208
|
3.411
|
4.922
|
8.642
|
6.596
|
7.881
|
7.518
|
Capex/omzet
|
15,24%
|
21,88%
|
30,89%
|
11,9%
|
26,21%
|
26,69%
|
23,33%
|
18,5%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
14/03/22
|
16/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
34,3
CNY Gemiddelde koersdoel
41,99
CNY Spread / Gemiddelde doel +22,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,86% | 8,75 mld. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +16,93% | 14,96 mld. | | +7,73% | 15,03 mld. |
Chemische grondstoffen - Andere
|