Vertraagde tijd
Moscow Micex - RTS
00:00:00 10-08-2020
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
295
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
54.612
|
54.612
|
58.958
|
66.488
|
66.488
|
66.488
|
Bedrijfswaarde
1 |
53.960
|
53.844
|
58.160
|
65.668
|
65.471
|
65.578
|
K/w-verhouding
|
52,2
x
|
57
x
|
48,9
x
|
76,6
x
|
30,9
x
|
1.382
x
|
Dividendrendement
|
-
|
-
|
1,98%
|
-
|
3,06%
|
-
|
Marktkapitalisatie/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-5.541.199.753
x
|
-5.740.781.519
x
|
-4.248.737.467
x
|
-4.323.497.939
x
|
-3.968.402.075
x
|
Bedrijfswaarde/FCF
|
-90.709
x
|
-5.947
x
|
-7.932
x
|
-7.113
x
|
-2.680
x
|
-2.230
x
|
FCF Yield
|
-0%
|
-0,02%
|
-0,01%
|
-0,01%
|
-0,04%
|
-0,04%
|
Price to Book
|
0,91
x
|
0,94
x
|
0,98
x
|
0,91
x
|
1,01
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
185.125
|
185.125
|
199.858
|
225.382
|
225.382
|
225.382
|
Referentieprijs
2 |
295,0
|
295,0
|
295,0
|
295,0
|
295,0
|
295,0
|
Datum van publicatie
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-9,717
|
-10,13
|
-15,46
|
-15,14
|
-16,52
|
Bedrijfsresultaat (EBIT)
1 |
-9,027
|
-10,43
|
-10,84
|
-16,17
|
-15,86
|
-17,32
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.082
|
1.047
|
1.213
|
860,8
|
2.179
|
60,28
|
Nettowinst (verlies)
1 |
1.047
|
1.034
|
1.206
|
851,8
|
2.150
|
48,1
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
5,657
|
5,172
|
6,033
|
3,850
|
9,539
|
0,2134
|
Free Cash Flow
1 |
-0,5949
|
-9,054
|
-7,332
|
-9,232
|
-24,43
|
-29,41
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
5,840
|
-
|
9,035
|
-
|
Datum van publicatie
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
19/04/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
652
|
768
|
798
|
819
|
1.017
|
910
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0,59
|
-9,05
|
-7,33
|
-9,23
|
-24,4
|
-29,4
|
ROE (netto-inkomsten/eigen vermogen)
|
1,82%
|
1,69%
|
1,96%
|
1,28%
|
3,1%
|
0,07%
|
ROA (netto-inkomsten/totale activa)
|
-0,01%
|
-0,01%
|
-0,01%
|
-0,02%
|
-0,01%
|
-0,02%
|
Totale activa
1 |
-11.140.362
|
-9.752.302
|
-10.962.027
|
-5.603.750
|
-15.140.697
|
-300.637
|
Nettoactief per aandeel
2 |
323,0
|
314,0
|
301,0
|
323,0
|
293,0
|
306,0
|
Cashflow per aandeel
2 |
3,520
|
3,860
|
2,710
|
2,470
|
3,280
|
2,810
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/04/19
|
23/06/20
|
30/04/21
|
28/04/23
|
28/04/23
|
19/04/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 730 mln. | | -14,78% | 28,1 mld. | | -8,54% | 12,57 mld. | | +23,68% | 9,88 mld. | | -7,07% | 8,09 mld. | | +18,08% | 4,5 mld. | | +47,86% | 3,88 mld. | | +4,88% | 3,57 mld. | | +7,08% | 2,99 mld. | | +2,75% | 2,92 mld. |
Investeringsbankieren
|