slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
197,1
MXN
|
+0,46%
|
|
+5,24%
|
-1,47%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
33.400
|
33.555
|
39.750
|
52.478
|
42.907
|
65.292
|
65.292
|
-
|
Bedrijfswaarde
1 |
41.146
|
39.969
|
41.619
|
49.849
|
48.549
|
58.331
|
58.468
|
57.759
|
K/w-verhouding
|
27,1
x
|
15,2
x
|
15,3
x
|
17
x
|
12,4
x
|
12,9
x
|
11,6
x
|
12,9
x
|
Dividendrendement
|
0,74%
|
0,81%
|
0,81%
|
0,64%
|
0,76%
|
0,67%
|
0,86%
|
1,3%
|
Marktkapitalisatie/omzet
|
1,95
x
|
1,91
x
|
2,11
x
|
2,44
x
|
1,95
x
|
2,83
x
|
2,69
x
|
2,57
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
2,27
x
|
2,21
x
|
2,32
x
|
2,21
x
|
2,49
x
|
2,41
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
8,27
x
|
7,28
x
|
6,73
x
|
7,14
x
|
7,12
x
|
7,19
x
|
6,46
x
|
6,4
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
15,5
x
|
7,28
x
|
10
x
|
9,45
x
|
30,8
x
|
-
|
48,7
x
|
FCF Yield
|
5,09%
|
6,45%
|
13,7%
|
9,99%
|
10,6%
|
3,25%
|
-
|
2,05%
|
Price to Book
|
1,81
x
|
1,66
x
|
1,69
x
|
1,94
x
|
1,75
x
|
2,16
x
|
1,94
x
|
1,72
x
|
Aantal aandelen (in duizenden)
|
332.536
|
332.690
|
331.195
|
331.195
|
329.039
|
331.195
|
331.195
|
-
|
Referentieprijs
2 |
100,4
|
100,9
|
120,0
|
158,4
|
130,4
|
197,1
|
197,1
|
197,1
|
Datum van publicatie
|
13/02/19
|
20/02/20
|
26/01/21
|
25/01/22
|
31/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
17.168
|
17.575
|
18.799
|
21.475
|
21.987
|
23.438
|
24.307
|
25.432
|
EBITDA
1 |
4.976
|
5.493
|
6.181
|
6.986
|
6.819
|
8.118
|
9.057
|
9.024
|
Bedrijfsresultaat (EBIT)
1 |
3.133
|
3.317
|
3.763
|
4.792
|
5.054
|
6.470
|
7.324
|
6.986
|
Operationele Marge
|
18,25%
|
18,87%
|
20,02%
|
22,32%
|
22,99%
|
27,61%
|
30,13%
|
27,47%
|
Resultaat voor belastingen (EBT)
1 |
2.355
|
2.674
|
3.225
|
4.280
|
4.773
|
6.943
|
6.797
|
6.466
|
Nettowinst (verlies)
1 |
1.234
|
2.202
|
2.600
|
3.095
|
3.518
|
5.075
|
5.713
|
5.088
|
Nettomarge
|
7,19%
|
12,53%
|
13,83%
|
14,41%
|
16%
|
21,65%
|
23,51%
|
20,01%
|
WPA
2 |
3,711
|
6,619
|
7,845
|
9,342
|
10,53
|
15,47
|
16,93
|
15,29
|
Free Cash Flow
1 |
2.094
|
2.578
|
5.719
|
4.982
|
5.137
|
1.894
|
-
|
1.185
|
FCF-marge
|
12,19%
|
14,67%
|
30,42%
|
23,2%
|
23,36%
|
8,08%
|
-
|
4,66%
|
Kasstroomconversie (ebitda)
|
42,07%
|
46,92%
|
92,53%
|
71,32%
|
75,33%
|
23,33%
|
-
|
13,13%
|
Kasstroomconversie (nettowinst)
|
169,65%
|
117,08%
|
219,94%
|
160,96%
|
146,04%
|
37,32%
|
-
|
23,29%
|
Dividend per aandeel
2 |
0,7387
|
0,8147
|
0,9715
|
1,010
|
0,9930
|
1,336
|
1,693
|
2,570
|
Datum van publicatie
|
13/02/19
|
20/02/20
|
26/01/21
|
25/01/22
|
31/01/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.332
|
4.212
|
6.568
|
7.008
|
5.447
|
4.410
|
6.139
|
7.596
|
5.840
|
4.642
|
6.837
|
7.538
|
6.222
|
4.658
|
6.702
|
EBITDA
1 |
1.680
|
1.110
|
2.041
|
2.332
|
1.717
|
1.139
|
2.238
|
2.893
|
2.031
|
1.411
|
2.513
|
2.906
|
2.222
|
1.213
|
2.446
|
Bedrijfsresultaat (EBIT)
1 |
1.005
|
639
|
1.546
|
1.847
|
1.299
|
722,8
|
1.807
|
2.434
|
1.652
|
965,5
|
2.051
|
2.444
|
1.880
|
533,5
|
1.726
|
Operationele Marge
|
18,84%
|
15,17%
|
23,54%
|
26,35%
|
23,86%
|
16,39%
|
29,43%
|
32,05%
|
28,28%
|
20,8%
|
30%
|
32,43%
|
30,22%
|
11,45%
|
25,75%
|
Resultaat voor belastingen (EBT)
1 |
888,2
|
363,8
|
1.486
|
1.862
|
1.313
|
795,2
|
1.901
|
2.625
|
1.780
|
1.139
|
2.034
|
2.379
|
1.698
|
508,5
|
1.638
|
Nettowinst (verlies)
1 |
579,3
|
267,4
|
1.090
|
1.381
|
964,7
|
585,9
|
1.386
|
1.931
|
1.288
|
831,7
|
1.600
|
1.875
|
1.428
|
389
|
1.253
|
Nettomarge
|
10,86%
|
6,35%
|
16,6%
|
19,71%
|
17,71%
|
13,28%
|
22,58%
|
25,42%
|
22,06%
|
17,92%
|
23,4%
|
24,87%
|
22,95%
|
8,35%
|
18,7%
|
WPA
2 |
1,747
|
0,8063
|
3,295
|
4,171
|
2,820
|
1,787
|
4,238
|
5,842
|
3,952
|
2,545
|
4,719
|
5,525
|
4,217
|
1,153
|
3,714
|
Dividend per aandeel
2 |
1,010
|
-
|
-
|
-
|
0,9930
|
-
|
-
|
-
|
-
|
-
|
-
|
2,128
|
-
|
-
|
-
|
Datum van publicatie
|
25/01/22
|
26/04/22
|
27/07/22
|
25/10/22
|
31/01/23
|
25/04/23
|
25/07/23
|
24/10/23
|
30/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
7.747
|
6.414
|
1.869
|
-
|
5.642
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.629
|
-
|
7.935
|
6.824
|
7.533
|
Hefboom (schuld/ebitda)
|
1,557
x
|
1,168
x
|
0,3024
x
|
-
|
0,8274
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.094
|
2.578
|
5.719
|
4.982
|
5.137
|
1.894
|
-
|
1.185
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
11,4%
|
11,5%
|
12,1%
|
10,3%
|
18,5%
|
17,4%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
5,48%
|
5,91%
|
6,18%
|
6,87%
|
6,01%
|
11,3%
|
11,3%
|
13,9%
|
Totale activa
1 |
22.525
|
37.268
|
42.057
|
45.071
|
58.515
|
44.804
|
50.637
|
36.717
|
Nettoactief per aandeel
2 |
55,50
|
60,80
|
71,00
|
81,70
|
74,30
|
92,80
|
101,0
|
115,0
|
Cashflow per aandeel
2 |
9,340
|
12,60
|
19,20
|
18,20
|
20,70
|
14,30
|
19,30
|
22,70
|
Capex
1 |
2.043
|
1.218
|
650
|
1.065
|
1.650
|
2.809
|
8.084
|
7.164
|
Capex/omzet
|
11,9%
|
6,93%
|
3,46%
|
4,96%
|
7,5%
|
11,98%
|
33,26%
|
28,17%
|
Datum van publicatie
|
13/02/19
|
20/02/20
|
26/01/21
|
25/01/22
|
31/01/23
|
30/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
197,1
MXN Gemiddelde koersdoel
231,2
MXN Spread / Gemiddelde doel +17,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,47% | 3,8 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|