Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
969
JPY
|
-0,92%
|
|
+5,67%
|
+77,47%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.997
|
3.470
|
3.269
|
3.450
|
11.037
|
-
|
-
|
Bedrijfswaarde
1 |
1.039
|
2.064
|
2.275
|
3.350
|
11.037
|
11.037
|
11.037
|
K/w-verhouding
|
9,46
x
|
19,9
x
|
57,5
x
|
145
x
|
63,6
x
|
50,5
x
|
43,6
x
|
Dividendrendement
|
0,26%
|
1,06%
|
1,37%
|
1,09%
|
0,86%
|
1,03%
|
1,2%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,85
x
|
0,7
x
|
0,59
x
|
1,71
x
|
1,62
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,85
x
|
0,7
x
|
0,59
x
|
1,71
x
|
1,62
x
|
1,53
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
35.669.233
x
|
8.382.440
x
|
-7.092.180
x
|
-3.943.223
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,47
x
|
1,9
x
|
1,76
x
|
1,86
x
|
5,61
x
|
5,27
x
|
4,99
x
|
Aantal aandelen (in duizenden)
|
8.964
|
11.076
|
11.223
|
11.313
|
11.390
|
-
|
-
|
Referentieprijs
2 |
222,8
|
313,3
|
291,3
|
305,0
|
969,0
|
969,0
|
969,0
|
Datum van publicatie
|
28/05/20
|
14/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.720
|
4.079
|
4.683
|
5.864
|
6.460
|
6.833
|
7.209
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
335
|
254
|
190
|
105
|
329
|
399
|
456
|
Operationele Marge
|
7,1%
|
6,23%
|
4,06%
|
1,79%
|
5,09%
|
5,84%
|
6,33%
|
Resultaat voor belastingen (EBT)
|
327
|
276
|
117
|
87
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
212
|
173
|
56
|
23
|
173
|
218
|
252
|
Nettomarge
|
4,49%
|
4,24%
|
1,2%
|
0,39%
|
2,68%
|
3,19%
|
3,5%
|
WPA
2 |
23,54
|
15,77
|
5,063
|
2,100
|
15,23
|
19,20
|
22,20
|
Free Cash Flow
|
56
|
414
|
-461
|
-875
|
-
|
-
|
-
|
FCF-marge
|
1,19%
|
10,15%
|
-9,84%
|
-14,92%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
26,42%
|
239,31%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5833
|
3,333
|
4,000
|
3,333
|
8,333
|
10,00
|
11,67
|
Datum van publicatie
|
28/05/20
|
14/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.954
|
2.159
|
1.091
|
1.203
|
2.537
|
1.360
|
1.439
|
3.159
|
1.774
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
36
|
165
|
39
|
-175
|
-150
|
-48
|
-17
|
196
|
105
|
Operationele Marge
|
1,84%
|
7,64%
|
3,57%
|
-14,55%
|
-5,91%
|
-3,53%
|
-1,18%
|
6,2%
|
5,92%
|
Resultaat voor belastingen (EBT)
1 |
36
|
158
|
-4
|
-182
|
-177
|
-51
|
-20
|
197
|
112
|
Nettowinst (verlies)
1 |
23
|
86
|
-7
|
-131
|
-131
|
-50
|
-19
|
119
|
79
|
Nettomarge
|
1,18%
|
3,98%
|
-0,64%
|
-10,89%
|
-5,16%
|
-3,68%
|
-1,32%
|
3,77%
|
4,45%
|
WPA
2 |
2,140
|
3,873
|
-0,6400
|
-11,68
|
-11,62
|
-4,480
|
-1,757
|
10,53
|
6,880
|
Dividend per aandeel
|
-
|
0,6667
|
-
|
-
|
-
|
-
|
-
|
3,333
|
-
|
Datum van publicatie
|
5/11/20
|
15/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
14/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
958
|
1.406
|
994
|
100
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
56
|
414
|
-461
|
-875
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
10%
|
3,1%
|
1,3%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,97%
|
8,33%
|
3,01%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
1.735
|
672,1
|
764
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
151,0
|
165,0
|
165,0
|
164,0
|
173,0
|
184,0
|
194,0
|
Cashflow per aandeel
|
25,70
|
18,00
|
8,220
|
12,20
|
-
|
-
|
-
|
Capex
|
5
|
29
|
93,3
|
652
|
-
|
-
|
-
|
Capex/omzet
|
0,11%
|
0,71%
|
1,99%
|
11,12%
|
-
|
-
|
-
|
Datum van publicatie
|
28/05/20
|
14/05/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +77,47% | 70,11 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|