slotkoers
BURSA MALAYSIA
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,6
MYR
|
-0,76%
|
|
+0,78%
|
-3,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.601
|
15.207
|
16.281
|
15.239
|
15.246
|
14.736
|
-
|
-
|
Bedrijfswaarde
1 |
22.911
|
22.993
|
25.428
|
24.312
|
23.578
|
23.100
|
22.329
|
21.168
|
K/w-verhouding
|
13,4
x
|
-6,72
x
|
-17,2
x
|
-29,3
x
|
34,9
x
|
16
x
|
13,1
x
|
12,2
x
|
Dividendrendement
|
5,78%
|
5,39%
|
3,13%
|
5,58%
|
5,58%
|
6,04%
|
6,4%
|
6,57%
|
Marktkapitalisatie/omzet
|
1,79
x
|
3,36
x
|
3,92
x
|
1,77
x
|
1,5
x
|
1,36
x
|
1,31
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
5,08
x
|
6,12
x
|
2,83
x
|
2,31
x
|
2,13
x
|
1,98
x
|
1,82
x
|
Bedrijfswaarde/EBITDA
|
8,67
x
|
65,6
x
|
35
x
|
11,5
x
|
8,96
x
|
7,41
x
|
6,74
x
|
6,4
x
|
Bedrijfswaarde/FCF
|
386
x
|
-14,8
x
|
-64,6
x
|
15,9
x
|
14,9
x
|
10,2
x
|
9,25
x
|
8,38
x
|
FCF Yield
|
0,26%
|
-6,75%
|
-1,55%
|
6,3%
|
6,72%
|
9,82%
|
10,8%
|
11,9%
|
Price to Book
|
1,01
x
|
1,02
x
|
1,18
x
|
1,21
x
|
1,19
x
|
1,21
x
|
1,2
x
|
1,2
x
|
Aantal aandelen (in duizenden)
|
5.653.649
|
5.653.236
|
5.653.194
|
5.665.207
|
5.667.742
|
5.667.742
|
-
|
-
|
Referentieprijs
2 |
3,290
|
2,690
|
2,880
|
2,690
|
2,690
|
2,600
|
2,600
|
2,600
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.407
|
4.529
|
4.157
|
8.603
|
10.189
|
10.833
|
11.257
|
11.651
|
EBITDA
1 |
2.641
|
350,3
|
727
|
2.117
|
2.632
|
3.118
|
3.315
|
3.309
|
Bedrijfsresultaat (EBIT)
1 |
1.571
|
-768,4
|
-379,3
|
877,8
|
1.391
|
1.837
|
1.991
|
2.077
|
Operationele Marge
|
15,09%
|
-16,97%
|
-9,13%
|
10,2%
|
13,65%
|
16,96%
|
17,69%
|
17,83%
|
Resultaat voor belastingen (EBT)
1 |
1.489
|
-2.138
|
-1.148
|
-342,2
|
674,2
|
1.128
|
1.399
|
1.520
|
Nettowinst (verlies)
1 |
1.395
|
-2.264
|
-946,8
|
-520
|
436,8
|
859,8
|
1.041
|
1.159
|
Nettomarge
|
13,41%
|
-49,99%
|
-22,78%
|
-6,04%
|
4,29%
|
7,94%
|
9,25%
|
9,94%
|
WPA
2 |
0,2464
|
-0,4005
|
-0,1675
|
-0,0918
|
0,0771
|
0,1622
|
0,1983
|
0,2131
|
Free Cash Flow
1 |
59,37
|
-1.552
|
-393,8
|
1.531
|
1.583
|
2.269
|
2.413
|
2.525
|
FCF-marge
|
0,57%
|
-34,26%
|
-9,47%
|
17,8%
|
15,54%
|
20,94%
|
21,43%
|
21,68%
|
Kasstroomconversie (ebitda)
|
2,25%
|
-
|
-
|
72,35%
|
60,15%
|
72,77%
|
72,8%
|
76,32%
|
Kasstroomconversie (nettowinst)
|
4,26%
|
-
|
-
|
-
|
362,5%
|
263,85%
|
231,76%
|
217,98%
|
Dividend per aandeel
2 |
0,1900
|
0,1450
|
0,0900
|
0,1500
|
0,1500
|
0,1570
|
0,1664
|
0,1708
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
826,3
|
1.889
|
1.721
|
2.176
|
2.271
|
2.435
|
2.283
|
2.475
|
2.710
|
2.722
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-252,7
|
447,6
|
117,8
|
308
|
298,7
|
153,3
|
284,3
|
327,5
|
436,8
|
531,4
|
Operationele Marge
|
-30,58%
|
23,69%
|
6,84%
|
14,16%
|
13,15%
|
6,3%
|
12,45%
|
13,24%
|
16,12%
|
19,53%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,004800
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/11/21
|
24/02/22
|
26/05/22
|
25/08/22
|
24/11/22
|
23/02/23
|
25/05/23
|
24/08/23
|
23/11/23
|
29/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.310
|
7.786
|
9.147
|
9.073
|
8.332
|
8.364
|
7.593
|
6.431
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,632
x
|
22,23
x
|
12,58
x
|
4,287
x
|
3,165
x
|
2,683
x
|
2,291
x
|
1,944
x
|
Free Cash Flow
1 |
59,4
|
-1.552
|
-394
|
1.531
|
1.583
|
2.269
|
2.413
|
2.525
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
-13,6%
|
-6,6%
|
-3,94%
|
3,43%
|
7,15%
|
8,67%
|
8,73%
|
ROA (netto-inkomsten/totale activa)
|
4,29%
|
-7,35%
|
-3,23%
|
-1,76%
|
1,51%
|
4,31%
|
4,83%
|
4,83%
|
Totale activa
1 |
32.515
|
30.800
|
29.348
|
29.520
|
28.874
|
19.950
|
21.562
|
23.969
|
Nettoactief per aandeel
2 |
3,270
|
2,640
|
2,440
|
2,230
|
2,260
|
2,150
|
2,170
|
2,160
|
Cashflow per aandeel
2 |
0,4600
|
-0,0900
|
0,0800
|
0,4200
|
0,4100
|
0,5000
|
0,5000
|
0,5000
|
Capex
1 |
2.518
|
1.071
|
865
|
832
|
739
|
736
|
744
|
703
|
Capex/omzet
|
24,19%
|
23,64%
|
20,8%
|
9,67%
|
7,25%
|
6,79%
|
6,61%
|
6,03%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
24/02/22
|
23/02/23
|
29/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,6
MYR Gemiddelde koersdoel
3,216
MYR Spread / Gemiddelde doel +23,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,35% | 3,09 mld. | | +7,14% | 33,01 mld. | | +5,10% | 24,32 mld. | | +22,35% | 20,52 mld. | | -18,63% | 19,87 mld. | | -18,07% | 19,35 mld. | | -1,52% | 16,62 mld. | | -4,07% | 9,51 mld. | | -21,91% | 7,92 mld. | | +6,70% | 7,13 mld. |
Casino's & Gaming - NEC
|