GEORGE WESTON LIMITED Toevoegen aan een lijst
Financiën George Weston Limited BOERSE MUENCHEN
Aandelen
WX5
CA9611485090
Levensmiddelenhandel & -distributie
|
Real Time
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 131 EUR | +0,77% |
|
-1,52% | +17,12% |
| 30/05 | Loblaw opgewaardeerd door S&P na opwaardering George Weston | MT |
| 30/05 | Choice Properties REIT door S&P opgewaardeerd | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 15.845 | 14.587 | 21.701 | 23.727 | 22.339 | 25.739 | - | - |
| Bedrijfswaarde 1 | 34.950 | 32.300 | 32.350 | 36.403 | 35.275 | 38.731 | 38.737 | 38.139 |
| K/w-verhouding | 81,8 x | 16 x | 58,2 x | 13,8 x | 15,3 x | 16,9 x | 15,6 x | 16,2 x |
| Dividendrendement | 2,03% | 2,23% | 1,57% | 1,54% | 1,7% | 1,59% | 1,74% | 1,64% |
| Marktkapitalisatie/omzet | 0,32 x | 0,27 x | 0,4 x | 0,42 x | 0,37 x | 0,41 x | 0,4 x | 0,39 x |
| Bedrijfswaarde/omzet | 0,7 x | 0,59 x | 0,6 x | 0,64 x | 0,59 x | 0,62 x | 0,6 x | 0,58 x |
| Bedrijfswaarde/EBITDA | 6,37 x | 5,76 x | 5,4 x | 5,56 x | 5,07 x | 5,3 x | 5,09 x | 5,64 x |
| Bedrijfswaarde/FCF | 11,7 x | 7,54 x | 15,6 x | 25,7 x | 20,7 x | 24,8 x | 22,8 x | 24,5 x |
| FCF Yield | 8,58% | 13,3% | 6,42% | 3,89% | 4,84% | 4,04% | 4,39% | 4,09% |
| Price to Book | 2,08 x | 1,85 x | - | - | - | - | - | - |
| Aantal aandelen (in duizenden) | 153.802 | 153.414 | 147.967 | 141.241 | 135.797 | 132.921 | - | - |
| Referentieprijs 2 | 103,0 | 95,08 | 146,7 | 168,0 | 164,5 | 193,6 | 193,6 | 193,6 |
| Datum van publicatie | 25/02/20 | 2/03/21 | 2/03/22 | 1/03/23 | 28/02/24 | - | - | - |
1CAD in Miljoen2CAD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 50.109 | 54.705 | 53.748 | 57.048 | 60.124 | 62.472 | 64.800 | 66.044 |
| EBITDA 1 | 5.483 | 5.607 | 5.995 | 6.551 | 6.953 | 7.310 | 7.604 | 6.761 |
| Bedrijfsresultaat (EBIT) 1 | 3.682 | 3.719 | 4.194 | 4.641 | 4.920 | 5.113 | 5.466 | - |
| Operationele Marge | 7,35% | 6,8% | 7,8% | 8,14% | 8,18% | 8,18% | 8,44% | - |
| Resultaat voor belastingen (EBT) | 1.254 | 2.057 | 2.377 | 3.640 | - | - | - | - |
| Nettowinst (verlies) 1 | 242 | 963 | 431 | 1.816 | 1.496 | 1.517 | 1.537 | 1.416 |
| Nettomarge | 0,48% | 1,76% | 0,8% | 3,18% | 2,49% | 2,43% | 2,37% | 2,14% |
| WPA 2 | 1,260 | 5,960 | 2,520 | 12,16 | 10,75 | 11,45 | 12,42 | 11,97 |
| Free Cash Flow 1 | 2.997 | 4.286 | 2.078 | 1.417 | 1.706 | 1.564 | 1.699 | 1.558 |
| FCF-marge | 5,98% | 7,83% | 3,87% | 2,48% | 2,84% | 2,5% | 2,62% | 2,36% |
| Kasstroomconversie (ebitda) | 54,66% | 76,44% | 34,66% | 21,63% | 24,54% | 21,39% | 22,35% | 23,04% |
| Kasstroomconversie (nettowinst) | 1.238,43% | 445,07% | 482,13% | 78,03% | 114,04% | 103,1% | 110,56% | 110,03% |
| Dividend per aandeel 2 | 2,090 | 2,125 | 2,300 | 2,580 | 2,799 | 3,076 | 3,378 | 3,170 |
| Datum van publicatie | 25/02/20 | 2/03/21 | 2/03/22 | 1/03/23 | 28/02/24 | - | - | - |
1CAD in Miljoen2CAD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 12.902 | 12.407 | 12.979 | 17.520 | 14.142 | 13.133 | 13.884 | 18.407 | 14.700 | 13.735 | 14.441 | 19.050 | 15.198 | 14.222 | - |
| EBITDA 1 | 1.453 | 1.422 | 1.588 | 1.951 | 1.590 | 1.507 | 1.733 | 2.019 | 1.694 | 1.623 | 1.834 | 2.187 | 1.791 | 1.724 | 1.929 |
| Bedrijfsresultaat (EBIT) 1 | 1.033 | 1.166 | 1.150 | 1.373 | 1.128 | - | 1.264 | - | 1.207 | 1.124 | 1.338 | 1.575 | 1.306 | - | - |
| Operationele Marge | 8,01% | 9,4% | 8,86% | 7,84% | 7,98% | - | 9,1% | - | 8,21% | 8,18% | 9,27% | 8,27% | 8,59% | - | - |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| WPA | 1,440 | - | 4,320 | 6,140 | -0,8100 | 3,010 | 3,550 | 4,410 | -0,8300 | 1,730 | - | - | - | - | - |
| Dividend per aandeel 2 | 0,6000 | 0,6000 | - | 0,6600 | 0,6600 | 0,6600 | 0,7130 | 0,7130 | 0,7130 | - | 0,8200 | 0,8200 | 0,8200 | 0,8200 | - |
| Datum van publicatie | 2/03/22 | 10/05/22 | 29/07/22 | 22/11/22 | 1/03/23 | 9/05/23 | 1/08/23 | 21/11/23 | 28/02/24 | 7/05/24 | - | - | - | - | - |
1CAD in Miljoen2CAD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 19.105 | 17.713 | 10.649 | 12.676 | 12.936 | 12.992 | 12.999 | 12.400 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,484 x | 3,159 x | 1,776 x | 1,935 x | 1,86 x | 1,777 x | 1,71 x | 1,834 x |
| Free Cash Flow 1 | 2.997 | 4.286 | 2.078 | 1.417 | 1.706 | 1.564 | 1.699 | 1.558 |
| ROE (netto-inkomsten/eigen vermogen) | 3,09% | 12,5% | 5,84% | 26,3% | 22,1% | 12% | 12,1% | 11,1% |
| ROA (netto-inkomsten/totale activa) | 0,53% | 2,01% | 0,91% | 3,78% | 3,03% | 3% | 3,1% | 2,8% |
| Totale activa 1 | 45.833 | 47.934 | 47.582 | 48.021 | 49.365 | 50.567 | 49.581 | 50.571 |
| Nettoactief per aandeel | 49,50 | 51,40 | - | - | - | - | - | - |
| Cashflow per aandeel | - | - | - | 44,90 | - | - | - | - |
| Capex 1 | 1.558 | 1.592 | 1.456 | 1.893 | 2.379 | 2.031 | 2.081 | 2.378 |
| Capex/omzet | 3,11% | 2,91% | 2,71% | 3,32% | 3,96% | 3,25% | 3,21% | 3,6% |
| Datum van publicatie | 25/02/20 | 2/03/21 | 2/03/22 | 1/03/23 | 28/02/24 | - | - | - |
1CAD in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
193,6
CAD
Gemiddelde koersdoel
210
CAD
Spread / Gemiddelde doel
+8,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +25,14% | 530 mld. | |
| -0,41% | 36,26 mld. | |
| +23,40% | 35,42 mld. | |
| +10,51% | 29,22 mld. | |
| +7,88% | 27,37 mld. | |
| -15,32% | 25,62 mld. | |
| +8,31% | 18,44 mld. | |
| +2,68% | 14,03 mld. | |
| +16,34% | 12,99 mld. |
