slotkoers
Taiwan S.E.
00:00:00 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
111,5
TWD
|
+0,90%
|
|
0,00%
|
-13,23%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.216
|
18.798
|
20.855
|
17.168
|
14.806
|
12.847
|
-
|
-
|
Bedrijfswaarde
1 |
16.158
|
20.050
|
20.649
|
16.826
|
14.306
|
12.049
|
11.600
|
11.627
|
K/w-verhouding
|
24,8
x
|
25,4
x
|
17,4
x
|
12,3
x
|
28,7
x
|
15,8
x
|
13,6
x
|
-
|
Dividendrendement
|
1,44%
|
2,33%
|
2,76%
|
4,03%
|
1,95%
|
2,91%
|
3,72%
|
4,21%
|
Marktkapitalisatie/omzet
|
2,84
x
|
2,63
x
|
2,37
x
|
1,86
x
|
2,08
x
|
1,62
x
|
1,45
x
|
1,34
x
|
Bedrijfswaarde/omzet
|
3,22
x
|
2,8
x
|
2,34
x
|
1,82
x
|
2,01
x
|
1,52
x
|
1,31
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
11,1
x
|
9,54
x
|
7,38
x
|
10,2
x
|
6,69
x
|
6,03
x
|
5,58
x
|
Bedrijfswaarde/FCF
|
50,3
x
|
18,4
x
|
33,4
x
|
23,8
x
|
16,7
x
|
37,7
x
|
6,76
x
|
-
|
FCF Yield
|
1,99%
|
5,43%
|
3%
|
4,2%
|
6%
|
2,66%
|
14,8%
|
-
|
Price to Book
|
4,57
x
|
3,09
x
|
2,86
x
|
2,1
x
|
1,87
x
|
1,52
x
|
1,44
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
81.934
|
109.610
|
115.222
|
115.222
|
115.222
|
115.222
|
-
|
-
|
Referentieprijs
2 |
173,5
|
171,5
|
181,0
|
149,0
|
128,5
|
111,5
|
111,5
|
111,5
|
Datum van publicatie
|
22/03/20
|
22/03/21
|
21/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.014
|
7.160
|
8.814
|
9.235
|
7.122
|
7.910
|
8.838
|
9.599
|
EBITDA
1 |
1.305
|
1.798
|
2.165
|
2.281
|
1.398
|
1.802
|
1.925
|
2.084
|
Bedrijfsresultaat (EBIT)
1 |
898,1
|
1.176
|
1.552
|
1.630
|
721,5
|
951
|
1.184
|
1.269
|
Operationele Marge
|
17,91%
|
16,43%
|
17,61%
|
17,65%
|
10,13%
|
12,02%
|
13,4%
|
13,22%
|
Resultaat voor belastingen (EBT)
1 |
858,6
|
1.040
|
1.570
|
1.829
|
709,3
|
1.063
|
1.239
|
-
|
Nettowinst (verlies)
1 |
622,4
|
671,9
|
1.203
|
1.405
|
515,5
|
811,4
|
945
|
-
|
Nettomarge
|
12,41%
|
9,38%
|
13,65%
|
15,22%
|
7,24%
|
10,26%
|
10,69%
|
-
|
WPA
2 |
6,990
|
6,750
|
10,40
|
12,16
|
4,470
|
7,043
|
8,199
|
-
|
Free Cash Flow
1 |
321,3
|
1.089
|
618,8
|
705,9
|
859
|
320
|
1.715
|
-
|
FCF-marge
|
6,41%
|
15,2%
|
7,02%
|
7,64%
|
12,06%
|
4,05%
|
19,41%
|
-
|
Kasstroomconversie (ebitda)
|
24,62%
|
60,54%
|
28,57%
|
30,95%
|
61,44%
|
17,76%
|
89,1%
|
-
|
Kasstroomconversie (nettowinst)
|
51,63%
|
162,03%
|
51,44%
|
50,23%
|
166,62%
|
39,44%
|
181,48%
|
-
|
Dividend per aandeel
2 |
2,500
|
4,000
|
5,000
|
6,000
|
2,500
|
3,240
|
4,143
|
4,690
|
Datum van publicatie
|
22/03/20
|
22/03/21
|
21/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.192
|
2.338
|
2.290
|
2.377
|
2.230
|
1.861
|
1.840
|
1.803
|
1.617
|
1.636
|
1.863
|
2.124
|
2.220
|
2.050
|
2.186
|
EBITDA
1 |
505,4
|
520,6
|
583,6
|
603,1
|
573,4
|
-
|
-
|
321,4
|
352,6
|
-
|
595
|
696
|
761
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
348,1
|
360,3
|
421,9
|
440,1
|
407,5
|
234,8
|
158,1
|
150,8
|
177,9
|
53,27
|
153
|
253
|
291,3
|
270
|
308,5
|
Operationele Marge
|
15,88%
|
15,41%
|
18,42%
|
18,52%
|
18,27%
|
12,61%
|
8,59%
|
8,36%
|
11%
|
3,26%
|
8,21%
|
11,91%
|
13,12%
|
13,17%
|
14,11%
|
Resultaat voor belastingen (EBT)
1 |
368,7
|
442,3
|
471,2
|
551,1
|
364,4
|
237,1
|
174,4
|
238
|
59,87
|
227
|
159,7
|
260
|
304,3
|
277,5
|
318,5
|
Nettowinst (verlies)
1 |
276
|
325
|
358,7
|
423,3
|
298,4
|
159
|
132,3
|
175,1
|
49,18
|
172,4
|
122,7
|
200
|
234
|
202,5
|
242
|
Nettomarge
|
12,59%
|
13,9%
|
15,66%
|
17,81%
|
13,38%
|
8,54%
|
7,19%
|
9,71%
|
3,04%
|
10,54%
|
6,58%
|
9,41%
|
10,54%
|
9,88%
|
11,07%
|
WPA
2 |
2,390
|
2,820
|
3,110
|
3,660
|
2,580
|
1,380
|
1,140
|
1,520
|
0,4300
|
1,490
|
1,063
|
1,737
|
2,027
|
1,755
|
2,100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/22
|
9/05/22
|
8/08/22
|
7/11/22
|
27/03/23
|
10/05/23
|
7/08/23
|
6/11/23
|
15/03/24
|
13/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.943
|
1.252
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
206
|
342
|
500
|
798
|
1.248
|
1.220
|
Hefboom (schuld/ebitda)
|
1,488
x
|
0,6962
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
321
|
1.089
|
619
|
706
|
859
|
320
|
1.715
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
20,7%
|
14,6%
|
18%
|
18,2%
|
6,4%
|
9,91%
|
10,7%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
7,45%
|
5,59%
|
9,81%
|
10,9%
|
3,93%
|
6,04%
|
6,65%
|
-
|
Totale activa
1 |
8.351
|
12.011
|
12.258
|
12.903
|
13.111
|
13.425
|
14.218
|
-
|
Nettoactief per aandeel
2 |
38,00
|
55,50
|
63,20
|
71,10
|
68,80
|
73,30
|
77,50
|
82,10
|
Cashflow per aandeel
2 |
9,600
|
13,20
|
13,60
|
13,20
|
13,10
|
17,40
|
-
|
-
|
Capex
1 |
547
|
441
|
957
|
824
|
650
|
600
|
683
|
-
|
Capex/omzet
|
10,91%
|
6,16%
|
10,85%
|
8,92%
|
9,12%
|
7,59%
|
7,73%
|
-
|
Datum van publicatie
|
22/03/20
|
22/03/21
|
21/03/22
|
27/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
111,5
TWD Gemiddelde koersdoel
113,7
TWD Spread / Gemiddelde doel +1,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,23% | 391 mln. | | +22,50% | 45,97 mld. | | -22,21% | 18,99 mld. | | +102,55% | 16,68 mld. | | -1,23% | 16,34 mld. | | +25,97% | 16,15 mld. | | +1,69% | 15,39 mld. | | -25,25% | 12,28 mld. | | +58,84% | 12,2 mld. | | +37,29% | 11,79 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|