Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
129.000
JPY
|
-1,23%
|
|
+1,34%
|
-8,19%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
502.178
|
651.616
|
896.727
|
762.914
|
676.248
|
631.807
|
-
|
-
|
Bedrijfswaarde
1 |
762.265
|
911.145
|
1.162.426
|
1.037.476
|
1.015.280
|
631.807
|
982.624
|
979.811
|
K/w-verhouding
|
27,9
x
|
33,9
x
|
39
x
|
37,1
x
|
21,2
x
|
23,5
x
|
25,5
x
|
25,8
x
|
Dividendrendement
|
4,04%
|
3,31%
|
2,91%
|
3,66%
|
4,5%
|
4,57%
|
4,45%
|
4,37%
|
Marktkapitalisatie/omzet
|
14,1
x
|
16,8
x
|
21,4
x
|
15,7
x
|
13,2
x
|
11,7
x
|
12,1
x
|
12
x
|
Bedrijfswaarde/omzet
|
21,4
x
|
23,5
x
|
27,8
x
|
21,3
x
|
19,8
x
|
11,7
x
|
18,9
x
|
18,7
x
|
Bedrijfswaarde/EBITDA
|
28,8
x
|
32,2
x
|
37,5
x
|
28,9
x
|
28,2
x
|
16,7
x
|
27,2
x
|
26,6
x
|
Bedrijfswaarde/FCF
|
-5,36
x
|
32,2
x
|
-10,5
x
|
-133
x
|
-36,3
x
|
24,2
x
|
27,9
x
|
27,6
x
|
FCF Yield
|
-18,6%
|
3,1%
|
-9,52%
|
-0,75%
|
-2,76%
|
4,13%
|
3,58%
|
3,62%
|
Price to Book
|
1,58
x
|
1,97
x
|
2,22
x
|
1,86
x
|
1,41
x
|
1,36
x
|
1,39
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
3.833
|
3.983
|
4.490
|
4.490
|
4.925
|
4.898
|
-
|
-
|
Referentieprijs
2 |
131.000
|
163.600
|
199.700
|
169.900
|
137.300
|
129.000
|
129.000
|
129.000
|
Datum van publicatie
|
15/04/19
|
15/04/20
|
14/04/21
|
13/04/22
|
14/04/23
|
15/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.588
|
38.733
|
41.871
|
48.643
|
51.241
|
53.779
|
52.080
|
52.476
|
EBITDA
1 |
26.475
|
28.308
|
31.030
|
35.886
|
36.040
|
37.913
|
36.174
|
36.806
|
Bedrijfsresultaat (EBIT)
1 |
19.286
|
20.773
|
23.249
|
27.312
|
27.433
|
28.903
|
27.077
|
27.421
|
Operationele Marge
|
54,19%
|
53,63%
|
55,53%
|
56,15%
|
53,54%
|
53,75%
|
51,99%
|
52,25%
|
Resultaat voor belastingen (EBT)
1 |
16.999
|
18.490
|
20.612
|
20.283
|
29.582
|
26.740
|
25.023
|
24.380
|
Nettowinst (verlies)
1 |
17.000
|
18.488
|
20.610
|
20.281
|
29.580
|
26.739
|
24.734
|
24.445
|
Nettomarge
|
47,77%
|
47,73%
|
49,22%
|
41,69%
|
57,73%
|
49,72%
|
47,49%
|
46,58%
|
WPA
2 |
4.701
|
4.822
|
5.126
|
4.577
|
6.486
|
5.491
|
5.054
|
5.008
|
Free Cash Flow
1 |
-142.117
|
28.257
|
-110.687
|
-7.818
|
-27.999
|
40.732
|
35.188
|
35.501
|
FCF-marge
|
-399,34%
|
72,95%
|
-264,35%
|
-16,07%
|
-54,64%
|
75,49%
|
67,57%
|
67,65%
|
Kasstroomconversie (ebitda)
|
-
|
99,82%
|
-
|
-
|
-
|
109,77%
|
97,28%
|
96,46%
|
Kasstroomconversie (nettowinst)
|
-
|
152,84%
|
-
|
-
|
-
|
159,63%
|
142,27%
|
145,23%
|
Dividend per aandeel
2 |
5.291
|
5.411
|
5.820
|
6.217
|
6.185
|
5.889
|
5.737
|
5.640
|
Datum van publicatie
|
15/04/19
|
15/04/20
|
14/04/21
|
13/04/22
|
14/04/23
|
15/04/24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
19.892
|
18.841
|
19.893
|
21.978
|
23.855
|
24.787
|
24.875
|
26.366
|
27.955
|
25.824
|
26.164
|
25.814
|
25.982
|
25.640
|
EBITDA
1 |
14.622
|
13.686
|
14.651
|
16.379
|
17.313
|
18.573
|
17.342
|
18.698
|
19.836
|
18.077
|
18.753
|
20.241
|
17.837
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.852
|
9.920
|
10.881
|
12.368
|
13.062
|
14.250
|
13.090
|
14.343
|
15.325
|
13.578
|
13.522
|
13.262
|
13.420
|
13.124
|
Operationele Marge
|
54,56%
|
52,65%
|
54,7%
|
56,27%
|
54,76%
|
57,49%
|
52,62%
|
54,4%
|
54,82%
|
52,58%
|
51,68%
|
51,37%
|
51,65%
|
51,18%
|
Resultaat voor belastingen (EBT)
1 |
9.613
|
8.877
|
9.697
|
10.915
|
11.763
|
8.520
|
16.458
|
13.124
|
14.036
|
12.705
|
12.298
|
11.680
|
11.632
|
11.558
|
Nettowinst (verlies)
1 |
9.612
|
8.875
|
9.695
|
10.914
|
11.761
|
8.519
|
16.456
|
13.123
|
14.035
|
12.704
|
12.425
|
11.652
|
11.632
|
11.558
|
Nettomarge
|
48,32%
|
47,1%
|
48,74%
|
49,66%
|
49,3%
|
34,37%
|
66,16%
|
49,77%
|
50,21%
|
49,19%
|
47,49%
|
45,14%
|
44,77%
|
45,08%
|
WPA
2 |
2.507
|
2.315
|
2.495
|
2.631
|
2.680
|
1.897
|
3.664
|
2.822
|
2.907
|
2.584
|
2.528
|
2.385
|
2.383
|
2.329
|
Dividend per aandeel
2 |
2.802
|
2.609
|
2.831
|
2.989
|
3.048
|
3.169
|
3.051
|
3.134
|
3.224
|
2.841
|
2.842
|
2.729
|
2.726
|
2.740
|
Datum van publicatie
|
16/10/19
|
15/04/20
|
13/10/20
|
14/04/21
|
13/10/21
|
13/04/22
|
12/10/22
|
14/04/23
|
13/10/23
|
15/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
260.087
|
259.530
|
265.699
|
274.562
|
339.032
|
355.486
|
350.816
|
348.003
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,824
x
|
9,168
x
|
8,563
x
|
7,651
x
|
9,407
x
|
9,58
x
|
9,698
x
|
9,455
x
|
Free Cash Flow
1 |
-142.117
|
28.257
|
-110.687
|
-7.818
|
-27.999
|
40.732
|
35.188
|
35.501
|
ROE (netto-inkomsten/eigen vermogen)
|
6,37%
|
5,82%
|
5,67%
|
5,07%
|
4,15%
|
5,62%
|
5,37%
|
5,46%
|
ROA (netto-inkomsten/totale activa)
|
3,23%
|
3,04%
|
3,1%
|
2,66%
|
2,18%
|
3,35%
|
3,07%
|
3,11%
|
Totale activa
1 |
526.396
|
608.674
|
664.844
|
761.846
|
1.355.310
|
761.949
|
804.934
|
786.400
|
Nettoactief per aandeel
2 |
83.134
|
82.984
|
89.809
|
91.390
|
97.159
|
94.613
|
92.489
|
93.236
|
Cashflow per aandeel
2 |
6.583
|
7.756
|
6.907
|
9.418
|
8.352
|
8.270
|
7.144
|
7.208
|
Capex
1 |
962
|
1.479
|
139.338
|
49.551
|
66.089
|
61.445
|
-
|
-
|
Capex/omzet
|
2,7%
|
3,82%
|
332,78%
|
101,87%
|
128,98%
|
113,87%
|
-
|
-
|
Datum van publicatie
|
15/04/19
|
15/04/20
|
14/04/21
|
13/04/22
|
14/04/23
|
15/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,19% | 4,01 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -11,75% | 5,48 mld. |
industrie vastgoed
|