slotkoers
Norwegian OTC
00:00:00 09-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,73
NOK
|
-97,57%
|
|
-.--%
|
-97,57%
|
Fiscaal tijdperk: december |
2022
|
---|
Marktkapitalisatie
1 |
167,4
|
Bedrijfswaarde
1 |
245,6
|
K/w-verhouding
|
2,36
x
|
Dividendrendement
|
132%
|
Marktkapitalisatie/omzet
|
0,75
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
4,89
x
|
Bedrijfswaarde/FCF
|
-31,2
x
|
FCF Yield
|
-3,21%
|
Price to Book
|
0,69
x
|
Aantal aandelen (in duizenden)
|
29.466
|
Referentieprijs
2 |
5,682
|
Datum van publicatie
|
25/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
57,09
|
182,2
|
224,5
|
171,4
|
288,3
|
224,3
|
EBITDA
1 |
15,2
|
77,93
|
92,29
|
46,98
|
141,2
|
50,22
|
Bedrijfsresultaat (EBIT)
1 |
7,094
|
41,92
|
49,18
|
6,137
|
99,77
|
10,84
|
Operationele Marge
|
12,43%
|
23,01%
|
21,9%
|
3,58%
|
34,6%
|
4,83%
|
Resultaat voor belastingen (EBT)
1 |
5,382
|
37,78
|
33,69
|
-4,519
|
92,14
|
72,04
|
Nettowinst (verlies)
1 |
5,382
|
37,78
|
33,69
|
-4,519
|
92,14
|
72,04
|
Nettomarge
|
9,43%
|
20,74%
|
15,01%
|
-2,64%
|
31,96%
|
32,12%
|
WPA
2 |
0,4649
|
1,358
|
1,123
|
-0,1506
|
3,069
|
2,404
|
Free Cash Flow
1 |
-164,4
|
-206,7
|
68,64
|
21,71
|
91,73
|
-7,881
|
FCF-marge
|
-287,88%
|
-113,43%
|
30,57%
|
12,67%
|
31,82%
|
-3,51%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
74,38%
|
46,21%
|
64,99%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
203,72%
|
-
|
99,56%
|
-
|
Dividend per aandeel
|
-
|
0,8600
|
2,600
|
0,5400
|
3,840
|
7,500
|
Datum van publicatie
|
19/04/18
|
1/04/19
|
10/04/20
|
20/04/21
|
31/03/22
|
25/04/23
|
Fiscaal tijdperk: december |
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
---|
Omzet
1 |
46,99
|
69,99
|
77,94
|
93,4
|
55,79
|
66,8
|
EBITDA
1 |
15,35
|
32,75
|
44,3
|
48,8
|
15,69
|
20,86
|
Bedrijfsresultaat (EBIT)
1 |
5,145
|
22,43
|
33,85
|
38,35
|
5,648
|
11,87
|
Operationele Marge
|
10,95%
|
32,05%
|
43,43%
|
41,06%
|
10,12%
|
17,77%
|
Resultaat voor belastingen (EBT)
1 |
3,107
|
20,59
|
31,95
|
36,49
|
3,955
|
25,86
|
Nettowinst (verlies)
1 |
3,107
|
20,59
|
31,95
|
36,49
|
3,955
|
25,86
|
Nettomarge
|
6,61%
|
29,42%
|
41%
|
39,07%
|
7,09%
|
38,71%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/21
|
15/09/22
|
2/11/21
|
31/03/22
|
14/06/22
|
15/09/22
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
65,7
|
207
|
184
|
168
|
134
|
78,2
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,32
x
|
2,659
x
|
1,991
x
|
3,566
x
|
0,9528
x
|
1,557
x
|
Free Cash Flow
1 |
-164
|
-207
|
68,6
|
21,7
|
91,7
|
-7,88
|
ROE (netto-inkomsten/eigen vermogen)
|
4,95%
|
12,4%
|
8,41%
|
-1,24%
|
26,7%
|
24,6%
|
ROA (netto-inkomsten/totale activa)
|
2,85%
|
5,44%
|
4,72%
|
0,65%
|
11,4%
|
1,53%
|
Totale activa
1 |
189
|
694,5
|
714,1
|
-697,6
|
807,6
|
4.701
|
Nettoactief per aandeel
2 |
11,20
|
13,90
|
13,00
|
11,60
|
11,70
|
8,230
|
Cashflow per aandeel
2 |
1,130
|
1,440
|
1,590
|
1,270
|
1,350
|
0,5400
|
Capex
1 |
161
|
256
|
3,73
|
17,3
|
4,36
|
18,1
|
Capex/omzet
|
281,79%
|
140,37%
|
1,66%
|
10,07%
|
1,51%
|
8,06%
|
Datum van publicatie
|
19/04/18
|
1/04/19
|
10/04/20
|
20/04/21
|
31/03/22
|
25/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -97,57% | 1,85 mln. | | +52,26% | 14,59 mld. | | +27,53% | 4,54 mld. | | +13,68% | 3,51 mld. | | +26,81% | 3,07 mld. | | +123,61% | 2,66 mld. | | +32,79% | 2,2 mld. | | -13,21% | 1,94 mld. | | +21,83% | 1,93 mld. | | +44,86% | 1,8 mld. |
Diepzeevracht
|