Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
579
JPY
|
+1,22%
|
|
-0,52%
|
-5,70%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.997
|
12.862
|
10.404
|
14.041
|
15.458
|
16.027
|
Bedrijfswaarde
1 |
25.400
|
23.221
|
28.522
|
29.495
|
33.267
|
44.969
|
K/w-verhouding
|
7,21
x
|
6,31
x
|
7,44
x
|
8,13
x
|
5,96
x
|
7,42
x
|
Dividendrendement
|
3,55%
|
4,04%
|
6,41%
|
2,9%
|
5,75%
|
5,83%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,29
x
|
0,23
x
|
0,3
x
|
0,28
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,57
x
|
0,52
x
|
0,63
x
|
0,63
x
|
0,61
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
8,53
x
|
6,87
x
|
11,5
x
|
12,4
x
|
7,49
x
|
12
x
|
Bedrijfswaarde/FCF
|
16,9
x
|
9,98
x
|
-4,92
x
|
13,5
x
|
-25,1
x
|
-4,1
x
|
FCF Yield
|
5,92%
|
10%
|
-20,3%
|
7,42%
|
-3,98%
|
-24,4%
|
Price to Book
|
0,67
x
|
0,61
x
|
0,47
x
|
0,61
x
|
0,61
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
28.818
|
28.838
|
28.981
|
29.071
|
29.614
|
29.194
|
Referentieprijs
2 |
451,0
|
446,0
|
359,0
|
483,0
|
522,0
|
549,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
44.726
|
44.452
|
45.541
|
47.024
|
54.884
|
55.205
|
EBITDA
1 |
2.976
|
3.379
|
2.477
|
2.380
|
4.443
|
3.760
|
Bedrijfsresultaat (EBIT)
1 |
2.696
|
3.131
|
2.142
|
1.959
|
4.023
|
3.329
|
Operationele Marge
|
6,03%
|
7,04%
|
4,7%
|
4,17%
|
7,33%
|
6,03%
|
Resultaat voor belastingen (EBT)
1 |
2.709
|
2.968
|
2.159
|
2.667
|
3.811
|
3.186
|
Nettowinst (verlies)
1 |
1.827
|
2.065
|
1.413
|
1.732
|
2.583
|
2.168
|
Nettomarge
|
4,08%
|
4,65%
|
3,1%
|
3,68%
|
4,71%
|
3,93%
|
WPA
2 |
62,59
|
70,67
|
48,26
|
59,39
|
87,56
|
73,99
|
Free Cash Flow
1 |
1.503
|
2.326
|
-5.802
|
2.187
|
-1.324
|
-10.970
|
FCF-marge
|
3,36%
|
5,23%
|
-12,74%
|
4,65%
|
-2,41%
|
-19,87%
|
Kasstroomconversie (ebitda)
|
50,52%
|
68,84%
|
-
|
91,9%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
82,29%
|
112,65%
|
-
|
126,28%
|
-
|
-
|
Dividend per aandeel
2 |
16,00
|
18,00
|
23,00
|
14,00
|
30,00
|
32,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.769
|
21.820
|
27.037
|
13.470
|
13.925
|
27.632
|
13.057
|
11.801
|
24.726
|
12.776
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.254
|
466
|
2.063
|
1.006
|
1.049
|
1.882
|
704
|
264
|
583
|
198
|
Operationele Marge
|
5,51%
|
2,14%
|
7,63%
|
7,47%
|
7,53%
|
6,81%
|
5,39%
|
2,24%
|
2,36%
|
1,55%
|
Resultaat voor belastingen (EBT)
1 |
1.323
|
531
|
1.976
|
939
|
1.086
|
1.866
|
654
|
199
|
463
|
124
|
Nettowinst (verlies)
1 |
871
|
323
|
1.335
|
627
|
728
|
1.245
|
432
|
108
|
251
|
63
|
Nettomarge
|
3,83%
|
1,48%
|
4,94%
|
4,65%
|
5,23%
|
4,51%
|
3,31%
|
0,92%
|
1,02%
|
0,49%
|
WPA
2 |
30,19
|
11,12
|
45,56
|
21,24
|
25,17
|
42,93
|
14,80
|
3,680
|
8,650
|
2,280
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
9/11/20
|
8/11/21
|
7/02/22
|
8/08/22
|
7/11/22
|
13/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
12.403
|
10.359
|
18.118
|
15.454
|
17.809
|
28.942
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,168
x
|
3,066
x
|
7,314
x
|
6,493
x
|
4,008
x
|
7,697
x
|
Free Cash Flow
1 |
1.503
|
2.326
|
-5.802
|
2.187
|
-1.324
|
-10.971
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
10,2%
|
6,53%
|
7,62%
|
10,8%
|
8,53%
|
ROA (netto-inkomsten/totale activa)
|
3,63%
|
4,16%
|
2,6%
|
2,15%
|
4,23%
|
3,12%
|
Totale activa
1 |
50.400
|
49.674
|
54.277
|
80.705
|
61.132
|
69.579
|
Nettoactief per aandeel
2 |
678,0
|
732,0
|
762,0
|
796,0
|
853,0
|
890,0
|
Cashflow per aandeel
2 |
340,0
|
347,0
|
356,0
|
457,0
|
384,0
|
368,0
|
Capex
1 |
94
|
491
|
569
|
365
|
709
|
1.657
|
Capex/omzet
|
0,21%
|
1,1%
|
1,25%
|
0,78%
|
1,29%
|
3%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,70% | 104 mln. | | -6,52% | 23,49 mld. | | -21,89% | 12,48 mld. | | +9,93% | 11,02 mld. | | -26,15% | 7,59 mld. | | -9,72% | 6,68 mld. | | -2,47% | 6,37 mld. | | -3,56% | 6,13 mld. | | +54,96% | 3,85 mld. | | +1,54% | 3,84 mld. |
residentieel onroerend goed ontwikkeling
|