Beurs gesloten -
Borsa Italiana
17:44:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,1
EUR
|
+2,48%
|
|
+2,03%
|
+10,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
754,7
|
1.312
|
1.701
|
990,7
|
1.193
|
1.313
|
-
|
-
|
Bedrijfswaarde
1 |
854,7
|
1.312
|
1.756
|
1.186
|
1.193
|
1.550
|
1.455
|
1.414
|
K/w-verhouding
|
19,7
x
|
10,6
x
|
105
x
|
21,6
x
|
35,1
x
|
19,6
x
|
18,4
x
|
-
|
Dividendrendement
|
1,5%
|
1,15%
|
0,9%
|
0,46%
|
-
|
1,14%
|
1,25%
|
1,14%
|
Marktkapitalisatie/omzet
|
3,43
x
|
5,06
x
|
5,43
x
|
3,19
x
|
2,95
x
|
3,01
x
|
2,88
x
|
2,65
x
|
Bedrijfswaarde/omzet
|
3,89
x
|
5,06
x
|
5,6
x
|
3,82
x
|
2,95
x
|
3,56
x
|
3,19
x
|
2,86
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
17,1
x
|
19
x
|
13,4
x
|
11
x
|
13,2
x
|
11,1
x
|
9,69
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-4.458
x
|
20,2
x
|
-
|
23,2
x
|
18,9
x
|
15,9
x
|
FCF Yield
|
-
|
-
|
-0,02%
|
4,96%
|
-
|
4,3%
|
5,3%
|
6,31%
|
Price to Book
|
-
|
-
|
6,42
x
|
-
|
-
|
3,55
x
|
3,36
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
37.640
|
37.634
|
38.400
|
37.642
|
37.387
|
37.412
|
-
|
-
|
Referentieprijs
2 |
20,05
|
34,85
|
44,30
|
26,32
|
31,90
|
35,10
|
35,10
|
35,10
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
219,9
|
259,2
|
313,5
|
310,8
|
404,2
|
436
|
456,7
|
495
|
EBITDA
1 |
64,02
|
76,57
|
92,55
|
88,6
|
108,2
|
117
|
131
|
146
|
Bedrijfsresultaat (EBIT)
1 |
-
|
63,1
|
68,96
|
66,54
|
63,1
|
70,4
|
90,82
|
97
|
Operationele Marge
|
-
|
24,34%
|
22%
|
21,41%
|
15,61%
|
16,15%
|
19,89%
|
19,6%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
65,76
|
50,07
|
63
|
82
|
94
|
Nettowinst (verlies)
1 |
40,31
|
128,5
|
16,35
|
46,88
|
34,69
|
67,2
|
73,94
|
-
|
Nettomarge
|
18,33%
|
49,56%
|
5,21%
|
15,08%
|
8,58%
|
15,41%
|
16,19%
|
-
|
WPA
2 |
1,020
|
3,280
|
0,4200
|
1,220
|
0,9100
|
1,790
|
1,910
|
-
|
Free Cash Flow
1 |
-
|
-
|
-0,394
|
58,79
|
-
|
66,7
|
77,1
|
89,2
|
FCF-marge
|
-
|
-
|
-0,13%
|
18,92%
|
-
|
15,3%
|
16,88%
|
18,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
66,36%
|
-
|
57,01%
|
58,85%
|
61,1%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
125,43%
|
-
|
99,26%
|
104,27%
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,4000
|
0,1200
|
-
|
0,4000
|
0,4400
|
0,4000
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
158,8
|
71,44
|
83,23
|
77,86
|
79,12
|
157
|
69,38
|
84,4
|
93,91
|
103,2
|
197,1
|
94,61
|
112,5
|
98,6
|
EBITDA
1 |
-
|
22,87
|
25,04
|
21,35
|
24,91
|
46,26
|
19,64
|
22,67
|
23,43
|
28,9
|
52,36
|
25,11
|
30,73
|
25,4
|
Bedrijfsresultaat (EBIT)
|
31,63
|
18,11
|
19,23
|
16,5
|
19,88
|
36,38
|
14,78
|
15,38
|
17,17
|
17,58
|
34,75
|
-
|
12,09
|
-
|
Operationele Marge
|
19,92%
|
25,35%
|
23,1%
|
21,19%
|
25,12%
|
23,17%
|
21,3%
|
18,22%
|
18,29%
|
17,04%
|
17,63%
|
-
|
10,75%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
22,46
|
38,49
|
14,89
|
12,38
|
-
|
13,04
|
26,22
|
-
|
8,206
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
16,2
|
27,75
|
10,73
|
8,932
|
9,41
|
9,425
|
18,96
|
11,31
|
4,856
|
6,9
|
Nettomarge
|
-
|
-
|
-
|
-
|
20,47%
|
17,68%
|
15,47%
|
10,58%
|
10,02%
|
9,13%
|
9,62%
|
11,96%
|
4,32%
|
7%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/09/21
|
15/11/21
|
15/03/22
|
12/05/22
|
7/09/22
|
7/09/22
|
14/11/22
|
16/03/23
|
15/05/23
|
7/09/23
|
7/09/23
|
14/11/23
|
14/03/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
100
|
-
|
55,3
|
195
|
-
|
237
|
142
|
101
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,563
x
|
-
|
0,5974
x
|
2,204
x
|
-
|
2,026
x
|
1,084
x
|
0,6918
x
|
Free Cash Flow
1 |
-
|
-
|
-0,39
|
58,8
|
-
|
66,7
|
77,1
|
89,2
|
ROE (netto-inkomsten/eigen vermogen)
|
41,8%
|
-
|
6,88%
|
17,5%
|
-
|
16,5%
|
18%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
6,900
|
-
|
-
|
9,900
|
10,50
|
12,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,79
|
3,2
|
-
|
7
|
6,1
|
8
|
Capex/omzet
|
-
|
-
|
0,57%
|
1,03%
|
-
|
1,61%
|
1,34%
|
1,62%
|
Datum van publicatie
|
16/03/20
|
16/03/21
|
15/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Laatste slotkoers
35,1
EUR Gemiddelde koersdoel
36,8
EUR Spread / Gemiddelde doel +4,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,03% | 1,4 mld. | | -8,14% | 49,88 mld. | | -5,25% | 30,53 mld. | | +20,03% | 23,38 mld. | | +16,97% | 17,94 mld. | | -6,99% | 11,81 mld. | | +21,92% | 11,27 mld. | | -20,90% | 8,31 mld. | | +14,34% | 8,13 mld. | | +36,65% | 6,39 mld. |
Consumentenkrediet - Andere
|