slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43.150
KRW
|
-1,93%
|
|
-3,58%
|
+5,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.859.700
|
3.542.328
|
3.694.503
|
4.129.510
|
3.860.825
|
4.075.089
|
-
|
-
|
Bedrijfswaarde
2 |
12.572
|
11.357
|
13.655
|
11.342
|
3.861
|
12.536
|
12.538
|
13.057
|
K/w-verhouding
|
8,98
x
|
-14,6
x
|
2,55
x
|
1,93
x
|
-
|
2,8
x
|
3,37
x
|
2,97
x
|
Dividendrendement
|
3,68%
|
5,06%
|
5,12%
|
5,71%
|
-
|
6,14%
|
6,16%
|
6,03%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,23
x
|
0,18
x
|
0,14
x
|
0,15
x
|
0,16
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,74
x
|
0,68
x
|
0,39
x
|
0,15
x
|
0,49
x
|
0,48
x
|
0,49
x
|
Bedrijfswaarde/EBITDA
|
4,8
x
|
7,57
x
|
4,33
x
|
2,03
x
|
-
|
3,23
x
|
3,45
x
|
3,62
x
|
Bedrijfswaarde/FCF
|
14,8
x
|
9,96
x
|
55,6
x
|
6,06
x
|
-
|
16,5
x
|
16,3
x
|
15,6
x
|
FCF Yield
|
6,77%
|
10%
|
1,8%
|
16,5%
|
-
|
6,07%
|
6,12%
|
6,41%
|
Price to Book
|
0,54
x
|
0,42
x
|
0,35
x
|
0,33
x
|
-
|
0,28
x
|
0,26
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
94.675
|
94.675
|
94.675
|
94.675
|
94.675
|
94.675
|
-
|
-
|
Referentieprijs
3 |
51.600
|
37.550
|
39.100
|
43.800
|
40.900
|
43.150
|
43.150
|
43.150
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.774
|
15.444
|
20.180
|
28.777
|
25.978
|
25.648
|
26.265
|
26.886
|
EBITDA
1 |
2.618
|
1.499
|
3.155
|
5.588
|
-
|
3.882
|
3.639
|
3.610
|
Bedrijfsresultaat (EBIT)
1 |
2.032
|
920,6
|
2.580
|
5.005
|
3.718
|
3.584
|
3.408
|
3.610
|
Operationele Marge
|
11,43%
|
5,96%
|
12,79%
|
17,39%
|
14,31%
|
13,97%
|
12,98%
|
13,43%
|
Resultaat voor belastingen (EBT)
1 |
1.772
|
430,8
|
2.817
|
4.621
|
3.468
|
3.255
|
3.080
|
3.317
|
Nettowinst (verlies)
1 |
533,1
|
-242,7
|
1.441
|
2.143
|
1.303
|
1.463
|
1.385
|
1.510
|
Nettomarge
|
3%
|
-1,57%
|
7,14%
|
7,45%
|
5,02%
|
5,71%
|
5,27%
|
5,61%
|
WPA
2 |
5.745
|
-2.564
|
15.304
|
22.684
|
-
|
15.405
|
12.818
|
14.548
|
Free Cash Flow
3 |
850.755
|
1.139.698
|
245.522
|
1.870.254
|
-
|
760.667
|
767.250
|
837.500
|
FCF-marge
|
4.786,54%
|
7.379,45%
|
1.216,65%
|
6.499,12%
|
-
|
2.965,84%
|
2.921,14%
|
3.114,97%
|
Kasstroomconversie (ebitda)
|
32.493,89%
|
76.008,85%
|
7.783,17%
|
33.471,8%
|
-
|
19.593,71%
|
21.085,74%
|
23.199,45%
|
Kasstroomconversie (nettowinst)
|
159.584,29%
|
-
|
17.042,71%
|
87.274,05%
|
-
|
51.979,41%
|
55.390,45%
|
55.481,95%
|
Dividend per aandeel
2 |
1.900
|
1.900
|
2.000
|
2.500
|
-
|
2.650
|
2.657
|
2.600
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.514
|
5.941
|
6.987
|
7.263
|
7.385
|
7.143
|
6.837
|
6.164
|
6.486
|
6.559
|
6.538
|
6.467
|
6.508
|
6.622
|
EBITDA
|
708,8
|
897,1
|
-
|
1.602
|
1.432
|
951,2
|
-
|
771,5
|
1.364
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
637
|
751,5
|
1.243
|
1.528
|
1.358
|
876,8
|
1.062
|
697,8
|
1.219
|
695,3
|
1.003
|
909,2
|
938,1
|
811,7
|
Operationele Marge
|
11,55%
|
12,65%
|
17,79%
|
21,04%
|
18,39%
|
12,28%
|
15,54%
|
11,32%
|
18,8%
|
10,6%
|
15,34%
|
14,06%
|
14,41%
|
12,26%
|
Resultaat voor belastingen (EBT)
1 |
852,4
|
709,9
|
-
|
1.482
|
1.272
|
675,3
|
-
|
-
|
1.148
|
591,5
|
1.014
|
726
|
765
|
378
|
Nettowinst (verlies)
1 |
445,1
|
261,6
|
633,5
|
862,8
|
454,6
|
192,1
|
392,8
|
169,6
|
623,4
|
117,5
|
517,2
|
398,2
|
404,2
|
261,7
|
Nettomarge
|
8,07%
|
4,4%
|
9,07%
|
11,88%
|
6,16%
|
2,69%
|
5,75%
|
2,75%
|
9,61%
|
1,79%
|
7,91%
|
6,16%
|
6,21%
|
3,95%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/21
|
10/02/22
|
10/05/22
|
10/08/22
|
9/11/22
|
13/02/23
|
9/05/23
|
8/08/23
|
8/11/23
|
14/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.712
|
7.814
|
9.961
|
7.213
|
-
|
8.461
|
8.463
|
8.982
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,946
x
|
5,212
x
|
3,158
x
|
1,291
x
|
-
|
2,18
x
|
2,326
x
|
2,488
x
|
Free Cash Flow
2 |
850.755
|
1.139.698
|
245.522
|
1.870.254
|
-
|
760.667
|
767.250
|
837.500
|
ROE (netto-inkomsten/eigen vermogen)
|
6,26%
|
-2,82%
|
15,5%
|
16,2%
|
-
|
10,3%
|
8,58%
|
8,73%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
-0,99%
|
5,21%
|
6,58%
|
-
|
4,92%
|
4,49%
|
4,57%
|
Totale activa
1 |
23.212
|
24.608
|
27.672
|
32.557
|
-
|
29.724
|
30.821
|
33.055
|
Nettoactief per aandeel
3 |
95.567
|
89.926
|
110.754
|
133.899
|
-
|
156.023
|
167.693
|
175.749
|
Cashflow per aandeel
3 |
17.077
|
18.711
|
10.709
|
-
|
-
|
20.046
|
19.138
|
-
|
Capex
1 |
736
|
598
|
768
|
865
|
-
|
742
|
768
|
861
|
Capex/omzet
|
4,14%
|
3,88%
|
3,81%
|
3,01%
|
-
|
2,89%
|
2,92%
|
3,2%
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
10/02/22
|
13/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
43.150
KRW Gemiddelde koersdoel
60.750
KRW Spread / Gemiddelde doel +40,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,50% | 3,01 mld. | | +14,67% | 42,44 mld. | | +12,17% | 27,97 mld. | | +23,44% | 16,51 mld. | | +23,91% | 11,82 mld. | | +21,33% | 8,87 mld. | | +26,02% | 6,39 mld. | | +62,66% | 5,95 mld. | | +37,59% | 5,19 mld. | | -9,91% | 3,97 mld. |
Onafhankelijke stroomproducenten - NEC
|