Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,12
HKD
|
+4,67%
|
|
+8,74%
|
-3,45%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
3.378
|
2.114
|
1.987
|
1.144
|
703,9
|
777,1
|
Bedrijfswaarde
1 |
3.278
|
2.977
|
5.224
|
4.842
|
4.532
|
4.019
|
K/w-verhouding
|
8,12
x
|
6,46
x
|
6,54
x
|
-4,93
x
|
-3,14
x
|
-5,11
x
|
Dividendrendement
|
3,79%
|
6,43%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,34
x
|
0,3
x
|
0,2
x
|
0,11
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,47
x
|
0,78
x
|
0,87
x
|
0,72
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
2,69
x
|
2,58
x
|
4,05
x
|
6,8
x
|
6,97
x
|
7,14
x
|
Bedrijfswaarde/FCF
|
9,39
x
|
-5,72
x
|
-18,3
x
|
-24
x
|
17,4
x
|
10,2
x
|
FCF Yield
|
10,6%
|
-17,5%
|
-5,46%
|
-4,17%
|
5,76%
|
9,82%
|
Price to Book
|
1,41
x
|
0,89
x
|
0,86
x
|
0,55
x
|
0,38
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
799.848
|
799.848
|
799.848
|
799.848
|
799.848
|
799.848
|
Referentieprijs
2 |
4,223
|
2,643
|
2,484
|
1,431
|
0,8800
|
0,9715
|
Datum van publicatie
|
27/04/18
|
29/04/19
|
29/04/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
7.248
|
6.295
|
6.657
|
5.586
|
6.271
|
5.820
|
EBITDA
1 |
1.220
|
1.155
|
1.289
|
711,7
|
650,5
|
563,2
|
Bedrijfsresultaat (EBIT)
1 |
718,2
|
564,8
|
591,2
|
-32,41
|
4,376
|
-33,4
|
Operationele Marge
|
9,91%
|
8,97%
|
8,88%
|
-0,58%
|
0,07%
|
-0,57%
|
Resultaat voor belastingen (EBT)
1 |
705
|
528,4
|
497,3
|
-238,6
|
-241,9
|
-18,03
|
Nettowinst (verlies)
1 |
417,3
|
327,4
|
305
|
-229,2
|
-220,3
|
-150,4
|
Nettomarge
|
5,76%
|
5,2%
|
4,58%
|
-4,1%
|
-3,51%
|
-2,58%
|
WPA
2 |
0,5200
|
0,4093
|
0,3800
|
-0,2900
|
-0,2800
|
-0,1900
|
Free Cash Flow
1 |
349
|
-520,8
|
-285,3
|
-202
|
261,2
|
394,7
|
FCF-marge
|
4,81%
|
-8,27%
|
-4,29%
|
-3,62%
|
4,17%
|
6,78%
|
Kasstroomconversie (ebitda)
|
28,61%
|
-
|
-
|
-
|
40,15%
|
70,09%
|
Kasstroomconversie (nettowinst)
|
83,63%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1600
|
0,1700
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/18
|
29/04/19
|
29/04/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
863
|
3.237
|
3.697
|
3.828
|
3.242
|
Nettokaspositie
1 |
99,3
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,7472
x
|
2,511
x
|
5,196
x
|
5,886
x
|
5,757
x
|
Free Cash Flow
1 |
349
|
-521
|
-285
|
-202
|
261
|
395
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
10,5%
|
10,4%
|
-9,5%
|
-11%
|
-7,98%
|
ROA (netto-inkomsten/totale activa)
|
5,44%
|
4%
|
3,42%
|
-0,18%
|
0,03%
|
-0,21%
|
Totale activa
1 |
7.674
|
8.181
|
8.917
|
125.311
|
-870.870
|
71.257
|
Nettoactief per aandeel
2 |
2,990
|
2,980
|
2,900
|
2,590
|
2,310
|
2,120
|
Cashflow per aandeel
2 |
2,270
|
1,430
|
1,480
|
1,570
|
1,610
|
1,200
|
Capex
1 |
556
|
1.187
|
1.390
|
942
|
507
|
249
|
Capex/omzet
|
7,67%
|
18,85%
|
20,88%
|
16,87%
|
8,09%
|
4,27%
|
Datum van publicatie
|
27/04/18
|
29/04/19
|
29/04/20
|
30/04/21
|
29/04/22
|
28/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,45% | 115 mln. | | +0,98% | 23,29 mld. | | +9,06% | 10,23 mld. | | +18,59% | 10,1 mld. | | +8,13% | 7,29 mld. | | -8,58% | 6,46 mld. | | -11,55% | 6,27 mld. | | -11,67% | 4,91 mld. | | +24,91% | 4,81 mld. | | -17,50% | 4,15 mld. |
Personenvervoer, Grond & Zee - Andere
|