Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
720
JPY
|
-0,41%
|
|
-4,76%
|
-6,74%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
45.227
|
21.973
|
22.449
|
20.474
|
14.745
|
17.333
|
-
|
-
|
Bedrijfswaarde
1 |
34.070
|
12.898
|
13.497
|
13.982
|
8.820
|
17.333
|
17.333
|
17.333
|
K/w-verhouding
|
22,4
x
|
56,3
x
|
58,5
x
|
156
x
|
-12,8
x
|
-10,5
x
|
-20,9
x
|
-66,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,01
x
|
1,57
x
|
2,52
x
|
2,28
x
|
1,83
x
|
2,41
x
|
2,48
x
|
2,37
x
|
Bedrijfswaarde/omzet
|
3,01
x
|
1,57
x
|
2,52
x
|
2,28
x
|
1,83
x
|
2,41
x
|
2,48
x
|
2,37
x
|
Bedrijfswaarde/EBITDA
|
18.098.226
x
|
20.867.095
x
|
21.441.353
x
|
44.219.439
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
20,6
x
|
-13,6
x
|
-234
x
|
-5
x
|
86,2
x
|
-67,4
x
|
-177
x
|
-177
x
|
FCF Yield
|
4,86%
|
-7,36%
|
-0,43%
|
-20%
|
1,16%
|
-1,48%
|
-0,57%
|
-0,57%
|
Price to Book
|
4,16
x
|
2,01
x
|
1,99
x
|
1,73
x
|
1,37
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
23.642
|
23.729
|
23.532
|
23.918
|
24.015
|
24.074
|
-
|
-
|
Referentieprijs
2 |
1.913
|
926,0
|
954,0
|
856,0
|
614,0
|
720,0
|
720,0
|
720,0
|
Datum van publicatie
|
12/07/19
|
14/07/20
|
13/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.017
|
13.987
|
8.910
|
8.998
|
8.052
|
7.200
|
7.000
|
7.300
|
EBITDA
|
2.499
|
1.053
|
1.047
|
463
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.302
|
859
|
717
|
412
|
-268
|
-260
|
-150
|
-150
|
Operationele Marge
|
15,33%
|
6,14%
|
8,05%
|
4,58%
|
-3,33%
|
-3,61%
|
-2,14%
|
-2,05%
|
Resultaat voor belastingen (EBT)
|
2.683
|
715
|
695
|
232
|
-851
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.009
|
386
|
383
|
130
|
-1.150
|
-1.650
|
-830
|
-260
|
Nettomarge
|
13,38%
|
2,76%
|
4,3%
|
1,44%
|
-14,28%
|
-22,92%
|
-11,86%
|
-3,56%
|
WPA
2 |
85,58
|
16,44
|
16,32
|
5,470
|
-47,99
|
-68,60
|
-34,40
|
-10,80
|
Free Cash Flow
1 |
2.197
|
-1.617
|
-96
|
-4.097
|
171
|
-257
|
-98
|
-98
|
FCF-marge
|
14,63%
|
-11,56%
|
-1,08%
|
-45,53%
|
2,12%
|
-3,57%
|
-1,4%
|
-1,34%
|
Kasstroomconversie (ebitda)
|
87,92%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
109,36%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/07/19
|
14/07/20
|
13/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.585
|
4.291
|
2.106
|
4.383
|
2.215
|
2.400
|
1.927
|
2.001
|
3.928
|
2.117
|
2.007
|
1.880
|
1.849
|
3.729
|
1.920
|
1.704
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
156
|
376
|
20
|
161
|
28
|
223
|
-83
|
-79
|
-162
|
6
|
-112
|
-185
|
-20
|
-205
|
93
|
-24
|
Operationele Marge
|
2,06%
|
8,76%
|
0,95%
|
3,67%
|
1,26%
|
9,29%
|
-4,31%
|
-3,95%
|
-4,12%
|
0,28%
|
-5,58%
|
-9,84%
|
-1,08%
|
-5,5%
|
4,84%
|
-1,41%
|
Resultaat voor belastingen (EBT)
|
223
|
427
|
-
|
-
|
9
|
-
|
372
|
-
|
83
|
-285
|
-
|
-690
|
-
|
-937
|
277
|
-
|
Nettowinst (verlies)
1 |
127
|
233
|
-60
|
-27
|
13
|
144
|
384
|
-544
|
-160
|
-332
|
-658
|
-714
|
-304
|
-1.018
|
105
|
-308
|
Nettomarge
|
1,67%
|
5,43%
|
-2,85%
|
-0,62%
|
0,59%
|
6%
|
19,93%
|
-27,19%
|
-4,07%
|
-15,68%
|
-32,79%
|
-37,98%
|
-16,44%
|
-27,3%
|
5,47%
|
-18,08%
|
WPA
|
5,420
|
9,950
|
-
|
-1,180
|
0,5600
|
-
|
16,06
|
-
|
-6,700
|
-13,86
|
-
|
-29,74
|
-
|
-42,36
|
4,370
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/01/20
|
14/01/21
|
14/01/22
|
14/01/22
|
14/04/22
|
15/07/22
|
14/10/22
|
13/01/23
|
13/01/23
|
14/04/23
|
14/07/23
|
13/10/23
|
15/01/24
|
15/01/24
|
12/04/24
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
11.157
|
9.075
|
8.952
|
6.492
|
5.925
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.197
|
-1.617
|
-96
|
-4.097
|
171
|
-257
|
-98
|
-98
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
3,6%
|
3,5%
|
1,1%
|
-10,2%
|
-18,1%
|
-10%
|
-3,2%
|
ROA (netto-inkomsten/totale activa)
|
17,9%
|
6,27%
|
4,93%
|
1,43%
|
-13,2%
|
-
|
-
|
-
|
Totale activa
1 |
11.207
|
6.159
|
7.766
|
9.118
|
8.715
|
-
|
-
|
-
|
Nettoactief per aandeel
|
459,0
|
461,0
|
479,0
|
494,0
|
449,0
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
88,10
|
19,40
|
27,60
|
6,640
|
-47,10
|
-67,50
|
-33,30
|
-9,600
|
Capex
|
36
|
275
|
6
|
10
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,24%
|
1,97%
|
0,07%
|
0,11%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/07/19
|
14/07/20
|
13/07/21
|
15/07/22
|
14/07/23
|
-
|
-
|
-
|
Laatste slotkoers
720
JPY Gemiddelde koersdoel
800
JPY Spread / Gemiddelde doel +11,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,74% | 110 mln. | | -14,06% | 23,88 mld. | | +9,94% | 2,63 mld. | | -20,45% | 1,91 mld. | | +80,82% | 1,86 mld. | | -50,86% | 1,51 mld. | | +7,97% | 1,36 mld. | | -0,20% | 1,27 mld. | | -18,38% | 1,25 mld. | | +15,94% | 1,13 mld. |
Mobiele applicatiesoftware
|