GUOTAI JUNAN SECURITIES CO., LTD. Toevoegen aan een lijst
Financiën Guotai Junan Securities Co., Ltd.
Aandelen
601211
CNE1000022F3
Diensten op het gebied van investeringsbankieren & makelaardij
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 13,86 CNY | +3,82% |
|
+3,36% | -6,85% |
| 29/03 | Winst Guotai Junan Securities daalt in 2023 | MT |
| 29/03 | Guotai Junan Securities Co, Ltd. Rapporteert winstresultaten voor het volledige jaar eindigend op 31 december 2023 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 156.143 | 143.449 | 146.600 | 111.763 | 122.000 | 114.103 | - | - |
| Bedrijfswaarde 1 | 232.055 | 244.911 | 319.827 | 262.176 | 122.000 | 268.969 | 114.103 | 114.103 |
| K/w-verhouding | 20,5 x | 14,6 x | 10,8 x | 11 x | 15,3 x | 12,7 x | 10,5 x | 10,6 x |
| Dividendrendement | 2,11% | 3,19% | 3,8% | 3,9% | 2,69% | 3,37% | 3,95% | 5,05% |
| Marktkapitalisatie/omzet | 4 x | 4,08 x | 3,42 x | 3,15 x | 3,38 x | 2,86 x | 2,65 x | 2,79 x |
| Bedrijfswaarde/omzet | 5,94 x | 6,96 x | 7,47 x | 7,39 x | 3,38 x | 6,74 x | 2,65 x | 2,79 x |
| Bedrijfswaarde/EBITDA | 18.472.483 x | 15.593.445 x | - | - | 9.184.742 x | - | - | - |
| Bedrijfswaarde/FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1,36 x | 1,14 x | 1,07 x | 0,77 x | 0,79 x | 0,77 x | 0,73 x | 0,69 x |
| Aantal aandelen (in duizenden) | 8.907.948 | 8.819.448 | 8.819.450 | 8.819.450 | 8.844.446 | 8.844.446 | - | - |
| Referentieprijs 2 | 18,49 | 17,53 | 17,89 | 13,59 | 14,88 | 13,86 | 13,86 | 13,86 |
| Datum van publicatie | 22/01/20 | 29/01/21 | 21/01/22 | 7/02/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 39.050 | 35.195 | 42.817 | 35.471 | 36.141 | 36.282 | 40.092 | 40.919 |
| EBITDA | 12.562 | 15.706 | - | - | 13.283 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.271 | 14.912 | 19.280 | 14.283 | 12.178 | 12.649 | 15.202 | 14.766 |
| Operationele Marge | 28,86% | 42,37% | 45,03% | 40,27% | 33,69% | 34,86% | 37,92% | 36,09% |
| Resultaat voor belastingen (EBT) 1 | 11.445 | 14.832 | 19.112 | 14.140 | 12.148 | 13.121 | 15.452 | 14.955 |
| Nettowinst (verlies) 1 | 8.637 | 11.102 | 15.013 | 11.507 | 9.374 | 9.948 | 11.771 | 11.544 |
| Nettomarge | 22,12% | 31,54% | 35,06% | 32,44% | 25,94% | 27,42% | 29,36% | 28,21% |
| WPA 2 | 0,9000 | 1,200 | 1,650 | 1,230 | 0,9700 | 1,094 | 1,319 | 1,305 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF-marge | - | - | - | - | - | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | - | - | - | - |
| Dividend per aandeel 2 | 0,3900 | 0,5600 | 0,6800 | 0,5300 | 0,4000 | 0,4665 | 0,5474 | 0,7000 |
| Datum van publicatie | 22/01/20 | 29/01/21 | 21/01/22 | 7/02/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.812 | 9.988 | 10.763 | 8.150 | 11.385 | 7.161 | 8.977 | 9.288 | 9.044 | 18.334 | 8.696 | 9.112 | 8.600 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operationele Marge | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | - | 4.687 | 4.228 | 3.228 | 4.902 | 2.471 | 3.523 | 4.014 | 3.529 | - | 3.727 | - | - |
| Nettowinst (verlies) 1 | 5.454 | 3.622 | 3.378 | 2.519 | 3.854 | 2.055 | 3.079 | 3.041 | 2.701 | 5.742 | 2.886 | 746,7 | 2.700 |
| Nettomarge | 34,49% | 36,26% | 31,38% | 30,91% | 33,86% | 28,7% | 34,3% | 32,74% | 29,86% | 31,32% | 33,19% | 8,19% | 31,4% |
| WPA | - | 0,3900 | 0,3900 | 0,2700 | 0,4200 | 0,2100 | 0,3400 | 0,3200 | 0,2800 | - | 0,3000 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11/08/20 | 29/10/21 | 21/01/22 | 29/04/22 | 22/07/22 | 28/10/22 | 7/02/23 | 28/04/23 | 28/07/23 | 28/07/23 | 30/10/23 | 28/03/24 | - |
1CNY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 75.912 | 101.462 | 173.227 | 150.413 | - | 154.867 | - | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,043 x | 6,46 x | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 6,61% | 8,52% | 11,1% | 7,55% | 6,02% | 5,99% | 6,34% | 6,17% |
| ROA (netto-inkomsten/totale activa) | 1,73% | 1,75% | 2,01% | 1,39% | 1,05% | 1,06% | 1,14% | 1,12% |
| Totale activa 1 | 499.251 | 633.018 | 747.125 | 825.951 | 893.031 | 938.525 | 1.035.587 | 1.035.300 |
| Nettoactief per aandeel 2 | 13,60 | 15,40 | 16,70 | 17,70 | 18,80 | 18,10 | 19,00 | 20,10 |
| Cashflow per aandeel 2 | - | - | 1,130 | - | 0,8100 | 1,500 | 2,300 | 2,700 |
| Capex | - | - | - | - | - | - | - | - |
| Capex/omzet | - | - | - | - | - | - | - | - |
| Datum van publicatie | 22/01/20 | 29/01/21 | 21/01/22 | 7/02/23 | 28/03/24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
13
Laatste slotkoers
13,86
CNY
Gemiddelde koersdoel
17,81
CNY
Spread / Gemiddelde doel
+28,52%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -6,85% | 15,75 mld. | |
| -6,55% | 28,58 mld. | |
| +2,66% | 14,3 mld. | |
| +40,11% | 12,44 mld. | |
| -19,22% | 11,55 mld. | |
| -3,68% | 9,03 mld. | |
| -13,34% | 6,98 mld. | |
| -3,56% | 5,76 mld. | |
| +5,18% | 5,82 mld. | |
| +18,21% | 4,64 mld. |
- Beurs
- Aandelen
- Koers 601211
- Financiën Guotai Junan Securities Co., Ltd.
