HALEON PLC Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 8,39 USD | -1,06% |
|
-1,53% | +1,94% |
| 05/06 | HALEON PLC : Berenberg Bank past advies aan | ZM |
| 05/06 | Transcript : Haleon plc Presents at 21st Annual dbAccess Global Consumer Conference 2024, Jun-05-2024 04:30 PM |
Totale waarde
| Fiscaal tijdperk: december | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 30.229 | 29.703 | 29.616 | - | - |
| Bedrijfswaarde 1 | 40.097 | 38.217 | 37.433 | 36.674 | 36.028 |
| K/w-verhouding | 28,5 x | 28,5 x | 20,1 x | 17,4 x | 16,1 x |
| Dividendrendement | - | 1,87% | 1,91% | 2,2% | 2,4% |
| Marktkapitalisatie/omzet | 2,78 x | 2,63 x | 2,59 x | 2,48 x | 2,37 x |
| Bedrijfswaarde/omzet | 3,69 x | 3,38 x | 3,27 x | 3,07 x | 2,88 x |
| Bedrijfswaarde/EBITDA | 14,7 x | 13,5 x | 13 x | 12,1 x | 11,3 x |
| Bedrijfswaarde/FCF | 22,8 x | 20,5 x | 24,2 x | 20,7 x | 18,5 x |
| FCF Yield | 4,39% | 4,88% | 4,13% | 4,83% | 5,42% |
| Price to Book | 1,85 x | 1,79 x | 1,74 x | 1,64 x | 1,54 x |
| Aantal aandelen (in duizenden) | 9.234.574 | 9.234.574 | 9.132.301 | - | - |
| Referentieprijs 2 | 3,274 | 3,216 | 3,243 | 3,243 | 3,243 |
| Datum van publicatie | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen2GBP
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Omzet 1 | 10.858 | 11.302 | 11.451 | 11.943 | 12.493 |
| EBITDA 1 | 2.730 | 2.831 | 2.871 | 3.035 | 3.192 |
| Bedrijfsresultaat (EBIT) 1 | 1.825 | 2.549 | 2.587 | 2.732 | 2.895 |
| Operationele Marge | 16,81% | 22,55% | 22,59% | 22,87% | 23,18% |
| Resultaat voor belastingen (EBT) 1 | 1.618 | 1.628 | 2.032 | 2.372 | 2.575 |
| Nettowinst (verlies) 1 | 1.060 | 1.049 | 1.490 | 1.711 | 1.854 |
| Nettomarge | 9,76% | 9,28% | 13,01% | 14,32% | 14,84% |
| WPA 2 | 0,1150 | 0,1130 | 0,1613 | 0,1865 | 0,2012 |
| Free Cash Flow 1 | 1.759 | 1.866 | 1.545 | 1.771 | 1.952 |
| FCF-marge | 16,2% | 16,51% | 13,49% | 14,83% | 15,62% |
| Kasstroomconversie (ebitda) | 64,43% | 65,91% | 53,8% | 58,36% | 61,14% |
| Kasstroomconversie (nettowinst) | 165,94% | 177,88% | 103,67% | 103,53% | 105,24% |
| Dividend per aandeel 2 | - | 0,0600 | 0,0618 | 0,0713 | 0,0779 |
| Datum van publicatie | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen2GBP
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.627 | - | 5.188 | 2.892 | 2.778 | 5.670 | 2.986 | 2.752 | 5.738 | 2.798 | 2.766 | 5.564 | 2.919 | 2.765 | 5.689 | 2.915 | 4.774 | 5.753 | - |
| EBITDA | - | - | - | - | - | - | - | - | 1.406 | - | - | 1.425 | - | - | 1.407 | - | - | 1.486 | - |
| Bedrijfsresultaat (EBIT) 1 | - | - | - | 569 | 356 | - | 627 | 644 | 1.271 | 689 | 589 | 1.278 | 655 | 586,6 | 1.269 | 673,3 | 1.965 | 1.346 | - |
| Operationele Marge | - | - | - | 19,67% | 12,81% | - | 21% | 23,4% | 22,15% | 24,62% | 21,29% | 22,97% | 22,44% | 21,21% | 22,31% | 23,1% | 41,16% | 23,4% | - |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - | - | - | - | 172 | - | - | 434 | - | 550 | 269 | - | - |
| Nettowinst (verlies) 1 | 343 | - | - | - | - | - | - | 298 | - | 365 | -3 | - | 423 | 310 | - | 403,6 | 558,3 | - | - |
| Nettomarge | 13,06% | - | - | - | - | - | - | 10,83% | - | 13,05% | -0,11% | - | 14,49% | 11,21% | - | 13,85% | 11,7% | - | - |
| WPA 2 | - | 0,0189 | - | 0,0400 | - | - | - | 0,0320 | - | 0,0390 | - | - | 0,0460 | 0,0340 | - | 0,0445 | 0,0810 | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | 0,0180 | - | - | 0,0420 | - | - | 0,0220 | - | 0,0651 | 0,0470 | - |
| Datum van publicatie | 1/06/22 | 29/09/22 | 29/09/22 | 10/11/22 | 2/03/23 | 2/03/23 | 3/05/23 | 2/08/23 | 2/08/23 | 2/11/23 | 29/02/24 | 29/02/24 | 1/05/24 | - | - | - | - | - | - |
1GBP in Miljoen2GBP
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 9.868 | 8.514 | 7.817 | 7.058 | 6.412 |
| Nettokaspositie 1 | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,615 x | 3,007 x | 2,722 x | 2,325 x | 2,009 x |
| Free Cash Flow 1 | 1.759 | 1.866 | 1.545 | 1.771 | 1.952 |
| ROE (netto-inkomsten/eigen vermogen) | 4,97% | 6,37% | 9,76% | 10,1% | 10,3% |
| ROA (netto-inkomsten/totale activa) | 3,06% | 3,05% | 4,46% | 4,72% | 4,99% |
| Totale activa 1 | 34.633 | 34.435 | 33.444 | 36.257 | 37.143 |
| Nettoactief per aandeel 2 | 1,770 | 1,790 | 1,860 | 1,980 | 2,100 |
| Cashflow per aandeel 2 | 0,2200 | 0,2300 | 0,1800 | 0,2200 | 0,2400 |
| Capex 1 | 304 | 234 | 339 | 344 | 369 |
| Capex/omzet | 2,8% | 2,07% | 2,96% | 2,88% | 2,96% |
| Datum van publicatie | 2/03/23 | 29/02/24 | - | - | - |
1GBP in Miljoen2GBP
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
18
Laatste slotkoers
3,243
GBP
Gemiddelde koersdoel
3,646
GBP
Spread / Gemiddelde doel
+12,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +50,70% | 791 mld. | |
| +41,96% | 630 mld. | |
| -7,15% | 350 mld. | |
| +18,77% | 328 mld. | |
| +8,79% | 298 mld. | |
| +18,02% | 246 mld. | |
| +1,27% | 225 mld. | |
| +11,95% | 218 mld. | |
| +3,68% | 160 mld. |
