slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24.050
KRW
|
-3,80%
|
|
+10,07%
|
+68,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
232.005
|
439.877
|
637.706
|
288.857
|
340.713
|
574.212
|
-
|
-
|
Bedrijfswaarde
2 |
240,2
|
360,7
|
454,7
|
136,6
|
340,7
|
410,8
|
363,3
|
289
|
K/w-verhouding
|
12,1
x
|
13,3
x
|
31,7
x
|
6,68
x
|
23
x
|
15,4
x
|
12,2
x
|
11,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,83%
|
1,87%
|
2,04%
|
Marktkapitalisatie/omzet
|
0,73
x
|
1,1
x
|
1,61
x
|
1,19
x
|
1,26
x
|
2,03
x
|
1,93
x
|
1,82
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,9
x
|
1,15
x
|
0,56
x
|
1,26
x
|
1,45
x
|
1,22
x
|
0,92
x
|
Bedrijfswaarde/EBITDA
|
4
x
|
3,76
x
|
6,37
x
|
2,57
x
|
5,88
x
|
5,87
x
|
4,96
x
|
4,19
x
|
Bedrijfswaarde/FCF
|
7,23
x
|
6,51
x
|
11
x
|
19,1
x
|
-
|
7,97
x
|
7,38
x
|
5,14
x
|
FCF Yield
|
13,8%
|
15,4%
|
9,13%
|
5,25%
|
-
|
12,6%
|
13,5%
|
19,4%
|
Price to Book
|
0,89
x
|
1,64
x
|
2,27
x
|
1
x
|
-
|
1,64
x
|
1,48
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
23.201
|
23.336
|
24.019
|
23.484
|
23.876
|
23.876
|
-
|
-
|
Referentieprijs
3 |
10.000
|
18.850
|
26.550
|
12.300
|
14.270
|
24.050
|
24.050
|
24.050
|
Datum van publicatie
|
21/02/20
|
16/02/21
|
25/02/22
|
24/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
319,3
|
401,4
|
395,6
|
242
|
271,1
|
282,6
|
297,9
|
315,4
|
EBITDA
1 |
60,1
|
95,99
|
71,4
|
53,14
|
57,97
|
70,03
|
73,23
|
68,9
|
Bedrijfsresultaat (EBIT)
1 |
33,21
|
68,21
|
43,8
|
25,02
|
34,66
|
45,8
|
52,58
|
57,67
|
Operationele Marge
|
10,4%
|
16,99%
|
11,07%
|
10,34%
|
12,79%
|
16,21%
|
17,65%
|
18,28%
|
Resultaat voor belastingen (EBT)
1 |
20,34
|
59,52
|
23,66
|
-14,83
|
-20,71
|
48
|
60,8
|
67,45
|
Nettowinst (verlies)
1 |
19,61
|
43,06
|
7,813
|
16,84
|
15,08
|
37,38
|
48,25
|
52,73
|
Nettomarge
|
6,14%
|
10,73%
|
1,98%
|
6,96%
|
5,56%
|
13,22%
|
16,2%
|
16,72%
|
WPA
2 |
827,0
|
1.414
|
838,0
|
1.840
|
621,0
|
1.565
|
1.970
|
2.141
|
Free Cash Flow
3 |
33.234
|
55.381
|
41.498
|
7.167
|
-
|
51.567
|
49.200
|
56.200
|
FCF-marge
|
10.408%
|
13.797,81%
|
10.490,15%
|
2.961,52%
|
-
|
18.245,61%
|
16.515,61%
|
17.816,76%
|
Kasstroomconversie (ebitda)
|
55.293,86%
|
57.693,8%
|
58.123,25%
|
13.486,27%
|
-
|
73.631,61%
|
67.182,52%
|
81.567,49%
|
Kasstroomconversie (nettowinst)
|
169.485,83%
|
128.627,26%
|
531.112,25%
|
42.562,75%
|
-
|
137.971,01%
|
101.968,91%
|
106.573,96%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
440,0
|
450,0
|
490,0
|
Datum van publicatie
|
21/02/20
|
16/02/21
|
25/02/22
|
24/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
81,75
|
117,2
|
90,06
|
61,21
|
54,81
|
75,63
|
41,79
|
78,46
|
56,97
|
93,88
|
49,63
|
76,45
|
62,36
|
76,25
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3,253
|
9,767
|
6,996
|
13,7
|
4,388
|
2,74
|
2,43
|
18,3
|
3,263
|
10,67
|
6,643
|
16,54
|
5,2
|
11,35
|
Operationele Marge
|
3,98%
|
8,33%
|
7,77%
|
22,38%
|
8,01%
|
3,62%
|
5,82%
|
23,32%
|
5,73%
|
11,36%
|
13,38%
|
21,64%
|
8,34%
|
14,89%
|
Resultaat voor belastingen (EBT)
1 |
2,258
|
-9,426
|
12,57
|
15,19
|
3,066
|
-44,02
|
6,386
|
26,49
|
4,998
|
-58,59
|
7,805
|
17,93
|
6,8
|
14,9
|
Nettowinst (verlies)
1 |
3,365
|
-2,281
|
11,94
|
23,09
|
30,55
|
-18,88
|
8,219
|
17,1
|
4,284
|
-14,52
|
6,6
|
19,8
|
7,76
|
13,2
|
Nettomarge
|
4,12%
|
-1,95%
|
13,26%
|
37,72%
|
55,75%
|
-24,96%
|
19,67%
|
21,79%
|
7,52%
|
-15,47%
|
13,3%
|
25,9%
|
12,44%
|
17,31%
|
WPA
|
138,0
|
-94,00
|
-
|
-
|
-
|
-
|
324,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
25/02/22
|
13/05/22
|
16/08/22
|
11/11/22
|
24/02/23
|
12/05/23
|
14/08/23
|
14/11/23
|
16/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8,24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
79,2
|
183
|
152
|
-
|
163
|
211
|
285
|
Hefboom (schuld/ebitda)
|
0,1371
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
33.234
|
55.381
|
41.498
|
7.167
|
-
|
51.567
|
49.200
|
56.200
|
ROE (netto-inkomsten/eigen vermogen)
|
7,25%
|
11%
|
1,53%
|
3,27%
|
-
|
11,2%
|
12,8%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,27%
|
-
|
-
|
-
|
5,55%
|
7,1%
|
7,35%
|
Totale activa
1 |
-
|
686,9
|
-
|
-
|
-
|
673,4
|
679,6
|
717,5
|
Nettoactief per aandeel
3 |
11.195
|
11.502
|
11.721
|
12.259
|
-
|
14.666
|
16.226
|
17.980
|
Cashflow per aandeel
|
-
|
3.091
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
6,94
|
24,8
|
15
|
16,6
|
-
|
14,3
|
17,2
|
2,5
|
Capex/omzet
|
2,17%
|
6,17%
|
3,8%
|
6,86%
|
-
|
5,05%
|
5,77%
|
0,79%
|
Datum van publicatie
|
21/02/20
|
16/02/21
|
25/02/22
|
24/02/23
|
16/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
24.050
KRW Gemiddelde koersdoel
33.667
KRW Spread / Gemiddelde doel +39,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +68,54% | 417 mln. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -6,51% | 34,19 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. |
Applicatiesoftware
|