slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
235.000
KRW
|
-2,49%
|
|
+0,43%
|
+88,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.807.178
|
1.442.372
|
2.427.332
|
3.721.909
|
6.295.892
|
11.883.812
|
-
|
-
|
Bedrijfswaarde
2 |
2.859
|
2.456
|
2.680
|
4.034
|
6.296
|
13.672
|
13.116
|
12.445
|
K/w-verhouding
|
13,7
x
|
11,9
x
|
9,62
x
|
18,9
x
|
-
|
21,1
x
|
15,3
x
|
11,3
x
|
Dividendrendement
|
-
|
-
|
1,46%
|
1,36%
|
-
|
0,74%
|
0,88%
|
1,22%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,27
x
|
0,38
x
|
0,57
x
|
0,67
x
|
1,09
x
|
1
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,46
x
|
0,42
x
|
0,62
x
|
0,67
x
|
1,26
x
|
1,11
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
7,45
x
|
5,02
x
|
4,32
x
|
6,38
x
|
-
|
10,6
x
|
8,98
x
|
7,17
x
|
Bedrijfswaarde/FCF
|
5,09
x
|
10
x
|
4,05
x
|
3,04
x
|
-
|
21,2
x
|
16,9
x
|
16
x
|
FCF Yield
|
19,6%
|
9,99%
|
24,7%
|
32,8%
|
-
|
4,71%
|
5,92%
|
6,26%
|
Price to Book
|
0,73
x
|
0,56
x
|
0,84
x
|
1,3
x
|
-
|
2,92
x
|
2,51
x
|
2,12
x
|
Aantal aandelen (in duizenden)
|
51.560
|
50.610
|
50.569
|
50.569
|
50.569
|
50.569
|
-
|
-
|
Referentieprijs
3 |
35.050
|
28.500
|
48.000
|
73.600
|
124.500
|
235.000
|
235.000
|
235.000
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.264
|
5.321
|
6.415
|
6.540
|
9.366
|
10.888
|
11.853
|
12.930
|
EBITDA
1 |
384
|
489,6
|
620,5
|
632,6
|
-
|
1.285
|
1.460
|
1.736
|
Bedrijfsresultaat (EBIT)
1 |
165,2
|
243,9
|
383
|
375,3
|
701,7
|
936,1
|
1.121
|
1.362
|
Operationele Marge
|
3,14%
|
4,58%
|
5,97%
|
5,74%
|
7,49%
|
8,6%
|
9,46%
|
10,54%
|
Resultaat voor belastingen (EBT)
1 |
156,3
|
171,8
|
405,3
|
171,8
|
1.240
|
839
|
1.106
|
1.515
|
Nettowinst (verlies)
1 |
132,2
|
121,4
|
252,6
|
156,9
|
998,4
|
575,3
|
792,4
|
1.054
|
Nettomarge
|
2,51%
|
2,28%
|
3,94%
|
2,4%
|
10,66%
|
5,28%
|
6,69%
|
8,15%
|
WPA
2 |
2.558
|
2.390
|
4.989
|
3.897
|
-
|
11.143
|
15.366
|
20.827
|
Free Cash Flow
3 |
561.306
|
245.358
|
661.728
|
1.325.011
|
-
|
643.500
|
777.000
|
778.750
|
FCF-marge
|
10.662,9%
|
4.610,74%
|
10.315,17%
|
20.261,33%
|
-
|
5.910,25%
|
6.555,43%
|
6.022,63%
|
Kasstroomconversie (ebitda)
|
146.174,28%
|
50.115,33%
|
106.648,4%
|
209.453,88%
|
-
|
50.067,86%
|
53.207,01%
|
44.846,69%
|
Kasstroomconversie (nettowinst)
|
424.572,05%
|
202.106,85%
|
261.966,56%
|
844.580,11%
|
-
|
111.858,15%
|
98.057,46%
|
73.880,64%
|
Dividend per aandeel
2 |
-
|
-
|
700,0
|
1.000
|
-
|
1.736
|
2.064
|
2.859
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.542
|
1.974
|
1.378
|
1.671
|
1.398
|
2.518
|
1.927
|
1.798
|
1.982
|
3.442
|
2.036
|
2.620
|
2.765
|
3.758
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
103,3
|
81,3
|
66,4
|
112,9
|
64,4
|
176,6
|
228,5
|
83,1
|
104,3
|
289,5
|
137,9
|
208,9
|
241,7
|
360,8
|
Operationele Marge
|
6,7%
|
4,12%
|
4,82%
|
6,76%
|
4,61%
|
7,01%
|
11,86%
|
4,62%
|
5,26%
|
8,41%
|
6,77%
|
7,97%
|
8,74%
|
9,6%
|
Resultaat voor belastingen (EBT)
1 |
105,7
|
42
|
57
|
46
|
111,4
|
54,62
|
654,5
|
344,3
|
13,7
|
227,1
|
94,3
|
192,8
|
274
|
362,5
|
Nettowinst (verlies)
1 |
58,3
|
30,2
|
40,4
|
25,7
|
88,7
|
89,69
|
408,8
|
269,6
|
-20,6
|
171,8
|
64,4
|
132,8
|
190
|
257,2
|
Nettomarge
|
3,78%
|
1,53%
|
2,93%
|
1,54%
|
6,35%
|
3,56%
|
21,21%
|
14,99%
|
-1,04%
|
4,99%
|
3,16%
|
5,07%
|
6,87%
|
6,85%
|
WPA
|
1.151
|
596,0
|
-
|
-
|
-
|
-
|
8.041
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
25/02/22
|
29/04/22
|
29/07/22
|
31/10/22
|
24/02/23
|
27/04/23
|
27/07/23
|
31/10/23
|
7/02/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.052
|
1.014
|
253
|
312
|
-
|
1.788
|
1.232
|
561
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,74
x
|
2,071
x
|
0,4071
x
|
0,4937
x
|
-
|
1,391
x
|
0,8437
x
|
0,3232
x
|
Free Cash Flow
2 |
561.306
|
245.358
|
661.728
|
1.325.011
|
-
|
643.500
|
777.000
|
778.750
|
ROE (netto-inkomsten/eigen vermogen)
|
6,02%
|
5,64%
|
8,72%
|
3,98%
|
23,2%
|
15,1%
|
16,9%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
2,05%
|
1,81%
|
2,46%
|
1,86%
|
-
|
3,17%
|
3,71%
|
4,4%
|
Totale activa
1 |
6.437
|
6.696
|
10.256
|
8.416
|
-
|
18.167
|
21.352
|
23.956
|
Nettoactief per aandeel
3 |
48.217
|
51.133
|
57.134
|
56.612
|
-
|
80.359
|
93.718
|
111.109
|
Cashflow per aandeel
3 |
13.836
|
8.557
|
19.556
|
30.038
|
-
|
22.089
|
25.672
|
30.782
|
Capex
1 |
154
|
189
|
166
|
197
|
-
|
352
|
380
|
441
|
Capex/omzet
|
2,92%
|
3,56%
|
2,59%
|
3,01%
|
-
|
3,23%
|
3,21%
|
3,41%
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
235.000
KRW Gemiddelde koersdoel
230.133
KRW Spread / Gemiddelde doel -2,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +88,76% | 8,63 mld. | | +20,53% | 135 mld. | | +9,53% | 77,91 mld. | | +2,63% | 71,1 mld. | | +20,67% | 50,29 mld. | | +40,51% | 43,87 mld. | | +1,86% | 40,78 mld. | | +42,10% | 31,95 mld. | | +82,72% | 24,31 mld. | | +19,32% | 23,26 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|