Vertraagde tijd
Japan Exchange
05:32:03 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
513
JPY
|
+0,79%
|
|
-0,39%
|
-8,56%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.354
|
5.146
|
4.977
|
5.810
|
4.502
|
4.146
|
Bedrijfswaarde
1 |
17.295
|
15.753
|
17.024
|
14.713
|
13.019
|
13.669
|
K/w-verhouding
|
9
x
|
5,96
x
|
5,69
x
|
4,52
x
|
6,36
x
|
12,4
x
|
Dividendrendement
|
1,21%
|
2,6%
|
2,68%
|
2,29%
|
2,93%
|
3,19%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,12
x
|
0,11
x
|
0,13
x
|
0,11
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
0,35
x
|
0,38
x
|
0,33
x
|
0,32
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
9,27
x
|
7,83
x
|
8,97
x
|
9,54
x
|
8,19
x
|
12,6
x
|
Bedrijfswaarde/FCF
|
11
x
|
-36
x
|
-10,5
x
|
9,74
x
|
84,1
x
|
-12,9
x
|
FCF Yield
|
9,08%
|
-2,78%
|
-9,51%
|
10,3%
|
1,19%
|
-7,74%
|
Price to Book
|
1,06
x
|
0,66
x
|
0,64
x
|
0,62
x
|
0,46
x
|
0,42
x
|
Aantal aandelen (in duizenden)
|
8.903
|
8.903
|
8.903
|
8.857
|
8.792
|
8.822
|
Referentieprijs
2 |
826,0
|
578,0
|
559,0
|
656,0
|
512,0
|
470,0
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
43.274
|
44.401
|
45.175
|
44.366
|
40.389
|
42.544
|
EBITDA
1 |
1.865
|
2.012
|
1.897
|
1.543
|
1.589
|
1.087
|
Bedrijfsresultaat (EBIT)
1 |
1.074
|
1.184
|
1.075
|
616
|
729
|
352
|
Operationele Marge
|
2,48%
|
2,67%
|
2,38%
|
1,39%
|
1,8%
|
0,83%
|
Resultaat voor belastingen (EBT)
1 |
1.059
|
1.189
|
1.033
|
1.284
|
1.063
|
453
|
Nettowinst (verlies)
1 |
817
|
864
|
874
|
1.291
|
707
|
333
|
Nettomarge
|
1,89%
|
1,95%
|
1,93%
|
2,91%
|
1,75%
|
0,78%
|
WPA
2 |
91,77
|
97,06
|
98,18
|
145,2
|
80,48
|
37,80
|
Free Cash Flow
1 |
1.570
|
-437,9
|
-1.619
|
1.511
|
154,9
|
-1.059
|
FCF-marge
|
3,63%
|
-0,99%
|
-3,58%
|
3,41%
|
0,38%
|
-2,49%
|
Kasstroomconversie (ebitda)
|
84,18%
|
-
|
-
|
97,93%
|
9,75%
|
-
|
Kasstroomconversie (nettowinst)
|
192,15%
|
-
|
-
|
117,04%
|
21,91%
|
-
|
Dividend per aandeel
2 |
10,00
|
15,00
|
15,00
|
15,00
|
15,00
|
15,00
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.393
|
22.373
|
20.204
|
11.865
|
9.315
|
20.873
|
12.732
|
11.054
|
23.749
|
13.883
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
576
|
628
|
558
|
485
|
14
|
55
|
486
|
280
|
746
|
438
|
Operationele Marge
|
2,57%
|
2,81%
|
2,76%
|
4,09%
|
0,15%
|
0,26%
|
3,82%
|
2,53%
|
3,14%
|
3,15%
|
Resultaat voor belastingen (EBT)
1 |
590
|
1.480
|
667
|
514
|
68
|
50
|
536
|
372
|
850
|
636
|
Nettowinst (verlies)
1 |
349
|
1.003
|
412
|
349
|
53
|
11
|
393
|
285
|
625
|
450
|
Nettomarge
|
1,56%
|
4,48%
|
2,04%
|
2,94%
|
0,57%
|
0,05%
|
3,09%
|
2,58%
|
2,63%
|
3,24%
|
WPA
2 |
39,25
|
112,7
|
46,98
|
39,71
|
6,090
|
1,290
|
44,63
|
32,40
|
71,09
|
51,83
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
10/08/22
|
14/11/22
|
13/02/23
|
10/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
9.941
|
10.607
|
12.047
|
8.903
|
8.517
|
9.523
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,33
x
|
5,272
x
|
6,351
x
|
5,77
x
|
5,36
x
|
8,761
x
|
Free Cash Flow
1 |
1.570
|
-438
|
-1.619
|
1.511
|
155
|
-1.059
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
11,3%
|
10,9%
|
14,5%
|
7,56%
|
3,38%
|
ROA (netto-inkomsten/totale activa)
|
2,35%
|
2,49%
|
2,25%
|
1,32%
|
1,65%
|
0,83%
|
Totale activa
1 |
34.767
|
34.757
|
38.903
|
97.825
|
42.791
|
40.300
|
Nettoactief per aandeel
2 |
780,0
|
878,0
|
875,0
|
1.059
|
1.111
|
1.126
|
Cashflow per aandeel
2 |
317,0
|
261,0
|
216,0
|
280,0
|
222,0
|
95,60
|
Capex
1 |
429
|
805
|
881
|
1.060
|
391
|
337
|
Capex/omzet
|
0,99%
|
1,81%
|
1,95%
|
2,39%
|
0,97%
|
0,79%
|
Datum van publicatie
|
26/06/18
|
26/06/19
|
26/06/20
|
29/06/21
|
27/06/22
|
26/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,56% | 28,06 mln. | | +9,64% | 11,26 mld. | | +4,29% | 6,06 mld. | | +3,98% | 5,29 mld. | | +15,82% | 5,09 mld. | | +3,25% | 1,93 mld. | | -14,27% | 1,26 mld. | | +52,04% | 1 mld. | | -18,34% | 867 mln. | | -27,15% | 842 mln. |
Diervoeders
|