Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
879
JPY
|
+0,11%
|
|
0,00%
|
+11,69%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
11.886
|
11.650
|
10.323
|
10.855
|
10.051
|
8.943
|
Bedrijfswaarde
1 |
858,3
|
758,9
|
-334,7
|
1.528
|
1.234
|
281,3
|
K/w-verhouding
|
9,23
x
|
8,43
x
|
8,87
x
|
16,2
x
|
10,8
x
|
8,52
x
|
Dividendrendement
|
2,65%
|
2,71%
|
3,44%
|
3,06%
|
3,28%
|
3,81%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,16
x
|
1,05
x
|
1,3
x
|
1,12
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,08
x
|
-0,03
x
|
0,18
x
|
0,14
x
|
0,03
x
|
Bedrijfswaarde/EBITDA
|
0,37
x
|
0,31
x
|
-0,15
x
|
1,07
x
|
0,71
x
|
0,14
x
|
Bedrijfswaarde/FCF
|
0,7
x
|
1,6
x
|
-0,91
x
|
-2,76
x
|
135
x
|
0,64
x
|
FCF Yield
|
143%
|
62,6%
|
-110%
|
-36,2%
|
0,74%
|
157%
|
Price to Book
|
0,68
x
|
0,63
x
|
0,53
x
|
0,57
x
|
0,51
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
13.134
|
13.134
|
13.134
|
12.307
|
12.228
|
12.168
|
Referentieprijs
2 |
905,0
|
887,0
|
786,0
|
882,0
|
822,0
|
735,0
|
Datum van publicatie
|
25/06/18
|
25/06/19
|
30/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.016
|
10.067
|
9.801
|
8.344
|
8.972
|
9.669
|
EBITDA
1 |
2.325
|
2.423
|
2.247
|
1.433
|
1.732
|
2.059
|
Bedrijfsresultaat (EBIT)
1 |
1.863
|
1.981
|
1.752
|
914
|
1.221
|
1.483
|
Operationele Marge
|
18,6%
|
19,68%
|
17,88%
|
10,95%
|
13,61%
|
15,34%
|
Resultaat voor belastingen (EBT)
1 |
1.985
|
2.118
|
1.767
|
1.149
|
1.365
|
1.602
|
Nettowinst (verlies)
1 |
1.288
|
1.382
|
1.164
|
705
|
931
|
1.053
|
Nettomarge
|
12,86%
|
13,73%
|
11,88%
|
8,45%
|
10,38%
|
10,89%
|
WPA
2 |
98,07
|
105,2
|
88,62
|
54,39
|
75,89
|
86,28
|
Free Cash Flow
1 |
1.225
|
475,1
|
368
|
-552,8
|
9,125
|
442,9
|
FCF-marge
|
12,23%
|
4,72%
|
3,75%
|
-6,62%
|
0,1%
|
4,58%
|
Kasstroomconversie (ebitda)
|
52,7%
|
19,61%
|
16,38%
|
-
|
0,53%
|
21,51%
|
Kasstroomconversie (nettowinst)
|
95,14%
|
34,38%
|
31,62%
|
-
|
0,98%
|
42,06%
|
Dividend per aandeel
2 |
24,00
|
24,00
|
27,00
|
27,00
|
27,00
|
28,00
|
Datum van publicatie
|
25/06/18
|
25/06/19
|
30/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
4.672
|
3.912
|
4.233
|
2.297
|
2.312
|
4.585
|
2.399
|
2.250
|
4.653
|
2.671
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
738
|
344
|
475
|
313
|
331
|
611
|
336
|
272
|
600
|
500
|
Operationele Marge
|
15,8%
|
8,79%
|
11,22%
|
13,63%
|
14,32%
|
13,33%
|
14,01%
|
12,09%
|
12,89%
|
18,72%
|
Resultaat voor belastingen (EBT)
1 |
810
|
408
|
552
|
344
|
359
|
677
|
351
|
303
|
435
|
529
|
Nettowinst (verlies)
1 |
526
|
269
|
365
|
235
|
240
|
435
|
249
|
197
|
280
|
358
|
Nettomarge
|
11,26%
|
6,88%
|
8,62%
|
10,23%
|
10,38%
|
9,49%
|
10,38%
|
8,76%
|
6,02%
|
13,4%
|
WPA
2 |
40,11
|
20,54
|
29,74
|
19,19
|
19,67
|
35,62
|
20,40
|
16,23
|
23,03
|
29,44
|
Dividend per aandeel
|
13,00
|
13,00
|
13,00
|
-
|
-
|
13,00
|
-
|
-
|
14,00
|
-
|
Datum van publicatie
|
7/11/19
|
6/11/20
|
8/11/21
|
7/02/22
|
8/08/22
|
7/11/22
|
7/02/23
|
7/08/23
|
7/11/23
|
7/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.028
|
10.891
|
10.658
|
9.327
|
8.817
|
8.662
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.225
|
475
|
368
|
-553
|
9,13
|
443
|
ROE (netto-inkomsten/eigen vermogen)
|
7,53%
|
7,64%
|
6,12%
|
3,66%
|
4,81%
|
5,28%
|
ROA (netto-inkomsten/totale activa)
|
3,59%
|
3,72%
|
3,23%
|
1,7%
|
2,29%
|
2,76%
|
Totale activa
1 |
35.894
|
37.133
|
36.057
|
41.532
|
40.582
|
38.219
|
Nettoactief per aandeel
2 |
1.339
|
1.416
|
1.480
|
1.550
|
1.603
|
1.667
|
Cashflow per aandeel
2 |
840,0
|
829,0
|
811,0
|
755,0
|
721,0
|
712,0
|
Capex
1 |
444
|
1.286
|
992
|
1.456
|
1.238
|
1.235
|
Capex/omzet
|
4,43%
|
12,77%
|
10,12%
|
17,45%
|
13,8%
|
12,77%
|
Datum van publicatie
|
25/06/18
|
25/06/19
|
30/06/20
|
28/06/21
|
27/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,69% | 68,82 mln. | | -0,94% | 1,54 mld. | | +11,57% | 581 mln. | | +4,26% | 483 mln. | | -17,02% | 410 mln. | | +3,96% | 389 mln. | | -.--% | 345 mln. | | -3,42% | 143 mln. | | -0,44% | 66,73 mln. | | -6,77% | 65,52 mln. |
Begrafenisdiensten
|