slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,81
CNY
|
-1,36%
|
|
-0,30%
|
+33,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.120
|
23.720
|
22.208
|
18.445
|
23.603
|
31.563
|
-
|
-
|
Bedrijfswaarde
1 |
15.120
|
23.720
|
22.208
|
18.445
|
23.603
|
31.563
|
31.563
|
31.563
|
K/w-verhouding
|
17,5
x
|
23,6
x
|
21,1
x
|
15,4
x
|
14,7
x
|
17,5
x
|
15,8
x
|
13,5
x
|
Dividendrendement
|
-
|
1,26%
|
2,7%
|
1,62%
|
2,1%
|
0,59%
|
0,62%
|
1,41%
|
Marktkapitalisatie/omzet
|
3,46
x
|
4,48
x
|
3,7
x
|
2,78
x
|
3,29
x
|
3,92
x
|
3,46
x
|
3,06
x
|
Bedrijfswaarde/omzet
|
3,46
x
|
4,48
x
|
3,7
x
|
2,78
x
|
3,29
x
|
3,92
x
|
3,46
x
|
3,06
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
16,8
x
|
15,2
x
|
11,2
x
|
11
x
|
13,4
x
|
11,9
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
27,9
x
|
22,7
x
|
19,8
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
3,59%
|
4,4%
|
5,04%
|
Price to Book
|
3,05
x
|
4,11
x
|
3,41
x
|
2,52
x
|
2,77
x
|
3,16
x
|
2,7
x
|
2,37
x
|
Aantal aandelen (in duizenden)
|
800.000
|
800.000
|
800.000
|
796.745
|
792.843
|
792.829
|
-
|
-
|
Referentieprijs
2 |
18,90
|
29,65
|
27,76
|
23,15
|
29,77
|
39,81
|
39,81
|
39,81
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
30/03/22
|
29/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.371
|
5.294
|
6.008
|
6.642
|
7.166
|
8.060
|
9.124
|
10.328
|
EBITDA
1 |
1.230
|
1.413
|
1.457
|
1.642
|
2.152
|
2.349
|
2.649
|
3.030
|
Bedrijfsresultaat (EBIT)
1 |
1.010
|
1.173
|
1.197
|
1.354
|
1.844
|
2.080
|
2.288
|
2.697
|
Operationele Marge
|
23,11%
|
22,16%
|
19,93%
|
20,39%
|
25,73%
|
25,81%
|
25,08%
|
26,11%
|
Resultaat voor belastingen (EBT)
1 |
1.008
|
1.170
|
1.197
|
1.353
|
1.844
|
2.080
|
2.288
|
2.697
|
Nettowinst (verlies)
1 |
862,2
|
1.007
|
1.053
|
1.200
|
1.612
|
1.825
|
2.011
|
2.365
|
Nettomarge
|
19,73%
|
19,02%
|
17,53%
|
18,07%
|
22,5%
|
22,64%
|
22,04%
|
22,9%
|
WPA
2 |
1,078
|
1,259
|
1,316
|
1,505
|
2,030
|
2,280
|
2,516
|
2,957
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.132
|
1.390
|
1.592
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
14,05%
|
15,23%
|
15,41%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
48,2%
|
52,48%
|
52,53%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
62,04%
|
69,11%
|
67,31%
|
Dividend per aandeel
2 |
-
|
0,3750
|
0,7500
|
0,3750
|
0,6250
|
0,2350
|
0,2450
|
0,5600
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
30/03/22
|
29/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Omzet
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
512,4
|
233,2
|
331,9
|
565,1
|
Nettomarge
|
-
|
-
|
-
|
-
|
WPA
|
0,6405
|
0,2915
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/20
|
28/04/22
|
25/08/22
|
25/08/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1.132
|
1.390
|
1.592
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
18,7%
|
16,9%
|
17,4%
|
20,2%
|
18,4%
|
17,4%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
14%
|
14,6%
|
9,97%
|
14,8%
|
17,4%
|
16,9%
|
16,5%
|
17%
|
Totale activa
1 |
6.176
|
6.882
|
10.563
|
8.118
|
9.253
|
10.829
|
12.226
|
13.912
|
Nettoactief per aandeel
2 |
6,190
|
7,210
|
8,130
|
9,170
|
10,80
|
12,60
|
14,70
|
16,80
|
Cashflow per aandeel
2 |
-0,2100
|
-0,1600
|
0,1500
|
0,6900
|
2,010
|
1,520
|
2,060
|
2,110
|
Capex
1 |
304
|
212
|
207
|
366
|
300
|
298
|
234
|
293
|
Capex/omzet
|
6,96%
|
4,01%
|
3,45%
|
5,51%
|
4,19%
|
3,7%
|
2,56%
|
2,84%
|
Datum van publicatie
|
27/02/20
|
30/03/21
|
30/03/22
|
29/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
39,81
CNY Gemiddelde koersdoel
43,95
CNY Spread / Gemiddelde doel +10,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,73% | 4,36 mld. | | +12,96% | 84,57 mld. | | +16,38% | 68,85 mld. | | +12,13% | 34,99 mld. | | +19,98% | 33,27 mld. | | +12,78% | 28,93 mld. | | +3,33% | 26,78 mld. | | +0,73% | 25,51 mld. | | +13,59% | 24,82 mld. | | +16,37% | 24,6 mld. |
Industriële machines & uitrusting - Andere
|