HINO MOTORS, LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 452,3 JPY | -2,23% |
|
-4,21% | -2,40% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 534.949 | 333.511 | 546.475 | 413.300 | 317.437 | 259.632 | - | - |
| Bedrijfswaarde 1 | 736.138 | 506.546 | 669.830 | 518.039 | 541.063 | 292.753 | 512.982 | 534.636 |
| K/w-verhouding | 9,74 x | 10,6 x | -73 x | -4,88 x | -2,7 x | 17,1 x | 25,4 x | 8,38 x |
| Dividendrendement | 3,11% | 3,44% | 1,26% | 1,39% | - | - | 1,39% | 1,96% |
| Marktkapitalisatie/omzet | 0,27 x | 0,18 x | 0,36 x | 0,28 x | 0,21 x | 0,19 x | 0,16 x | 0,15 x |
| Bedrijfswaarde/omzet | 0,37 x | 0,28 x | 0,45 x | 0,35 x | 0,36 x | 0,19 x | 0,31 x | 0,31 x |
| Bedrijfswaarde/EBITDA | 5,07 x | 4,49 x | 10 x | 5,84 x | 7,24 x | 9,53 x | 5,7 x | 4,67 x |
| Bedrijfswaarde/FCF | -37,3 x | 19,6 x | 12,1 x | 11,6 x | -4,93 x | -18,3 x | -13,5 x | -60 x |
| FCF Yield | -2,68% | 5,1% | 8,26% | 8,6% | -20,3% | -5,47% | -7,39% | -1,67% |
| Price to Book | 0,99 x | 0,62 x | 0,99 x | 0,9 x | 0,86 x | 0,73 x | 0,67 x | 0,64 x |
| Aantal aandelen (in duizenden) | 573.980 | 574.030 | 574.029 | 574.027 | 574.027 | 574.026 | - | - |
| Referentieprijs 2 | 932,0 | 581,0 | 952,0 | 720,0 | 553,0 | 452,3 | 452,3 | 452,3 |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 26/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.981.331 | 1.815.597 | 1.498.442 | 1.459.706 | 1.507.336 | 1.516.255 | 1.654.382 | 1.734.544 |
| EBITDA 1 | 145.256 | 112.870 | 67.004 | 88.766 | 74.699 | 53.758 | 89.965 | 114.597 |
| Bedrijfsresultaat (EBIT) 1 | 86.717 | 54.859 | 12.250 | 33.810 | 17.406 | -8.103 | 25.441 | 59.092 |
| Operationele Marge | 4,38% | 3,02% | 0,82% | 2,32% | 1,15% | -0,53% | 1,54% | 3,41% |
| Resultaat voor belastingen (EBT) 1 | 82.523 | 50.973 | -1.883 | -31.484 | -89.524 | 43.088 | 25.531 | 52.016 |
| Nettowinst (verlies) 1 | 54.908 | 31.467 | -7.489 | -84.732 | -117.664 | 17.087 | 10.250 | 31.023 |
| Nettomarge | 2,77% | 1,73% | -0,5% | -5,8% | -7,81% | 1,13% | 0,62% | 1,79% |
| WPA 2 | 95,66 | 54,82 | -13,05 | -147,6 | -205,0 | 29,77 | 17,80 | 53,96 |
| Free Cash Flow 1 | -19.758 | 25.855 | 55.326 | 44.530 | -109.788 | -28.031 | -37.899 | -8.907 |
| FCF-marge | -1% | 1,42% | 3,69% | 3,05% | -7,28% | -1,87% | -2,29% | -0,51% |
| Kasstroomconversie (ebitda) | - | 22,91% | 82,57% | 50,17% | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | 82,17% | - | - | - | - | - | - |
| Dividend per aandeel 2 | 29,00 | 20,00 | 12,00 | 10,00 | - | - | 6,300 | 8,850 |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 26/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 946.069 | 666.279 | 832.163 | 345.838 | 689.385 | 380.042 | 390.279 | 770.321 | 355.856 | 377.503 | 733.359 | 377.018 | 396.959 | 773.977 | 371.914 | 383.474 | 755.388 | 386.124 | 374.743 | 760.867 | 370.700 | 416.750 | 778.648 | 437.950 | 444.400 | 844.341 | 804.403 | 846.642 |
| EBITDA 1 | - | - | - | 30.665 | - | 32.112 | -1.480 | - | 18.504 | 26.751 | - | 22.971 | 6.473 | - | 14.466 | 19.260 | - | 11.542 | 7.582 | - | 12.682 | 25.262 | - | 18.983 | 24.616 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 32.789 | -11.671 | 23.921 | 15.639 | 31.812 | 18.022 | -16.024 | - | 4.316 | 12.299 | 16.615 | 9.020 | -8.229 | 791 | 1.134 | 5.632 | 6.766 | -2.098 | -12.771 | -14.869 | 9.026 | 17.904 | 57.124 | 3.244 | -4.626 | -31.575 | 71.043 | -18.318 |
| Operationele Marge | 3,47% | -1,75% | 2,87% | 4,52% | 4,61% | 4,74% | -4,11% | - | 1,21% | 3,26% | 2,27% | 2,39% | -2,07% | 0,1% | 0,3% | 1,47% | 0,9% | -0,54% | -3,41% | -1,95% | 2,43% | 4,3% | 7,34% | 0,74% | -1,04% | -3,74% | 8,83% | -2,16% |
| Resultaat voor belastingen (EBT) 1 | 29.840 | -12.934 | 11.051 | 9.805 | 23.000 | 14.944 | - | - | 6.039 | 10.513 | 16.552 | -21.287 | -84.789 | -106.076 | -10.830 | 23.663 | 12.833 | -4.047 | 34.302 | 30.255 | 13.726 | 22.173 | 58.198 | 3.837 | -8.173 | -22.572 | 73.842 | -9.429 |
| Nettowinst (verlies) 1 | 18.567 | -9.624 | 2.135 | 5.415 | 11.756 | 7.080 | -103.568 | - | 723 | 2.755 | 3.478 | -27.199 | -93.943 | - | -16.524 | 16.600 | 76 | -10.343 | 27.354 | 17.011 | -455,6 | 3.005 | - | 1.158 | 2.520 | - | - | - |
| Nettomarge | 1,96% | -1,44% | 0,26% | 1,57% | 1,71% | 1,86% | -26,54% | - | 0,2% | 0,73% | 0,47% | -7,21% | -23,67% | - | -4,44% | 4,33% | 0,01% | -2,68% | 7,3% | 2,24% | -0,12% | 0,72% | - | 0,26% | 0,57% | - | - | - |
| WPA 2 | 32,35 | -16,77 | - | 9,430 | 20,48 | 12,33 | -180,4 | - | 1,260 | 4,800 | 6,060 | -47,38 | -163,7 | -211,0 | -28,79 | 28,92 | 0,1300 | -18,02 | 47,66 | 29,64 | 26,43 | 48,47 | 74,91 | -8,029 | -40,86 | -48,88 | 96,48 | -15,46 |
| Dividend per aandeel 2 | 13,00 | 5,000 | - | 10,00 | 10,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,000 | - | - | 2,000 | - | - | - |
| Datum van publicatie | 30/10/19 | 29/10/20 | 27/04/21 | 28/10/21 | 28/10/21 | 31/01/22 | 27/04/22 | 27/04/22 | 28/07/22 | 27/10/22 | 27/10/22 | 2/02/23 | 26/04/23 | 26/04/23 | 27/07/23 | 27/10/23 | 27/10/23 | 1/02/24 | 25/04/24 | 25/04/24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 201.189 | 173.035 | 123.355 | 104.739 | 223.626 | 252.717 | 253.350 | 275.004 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,385 x | 1,533 x | 1,841 x | 1,18 x | 2,994 x | 4,701 x | 2,816 x | 2,4 x |
| Free Cash Flow 1 | -19.758 | 25.855 | 55.326 | 44.530 | -109.788 | -28.031 | -37.899 | -8.907 |
| ROE (netto-inkomsten/eigen vermogen) | 10,5% | 5,8% | -1,4% | -16,7% | -28,5% | 4,5% | 2,55% | 7,73% |
| ROA (netto-inkomsten/totale activa) | 6,35% | 3,78% | 0,98% | 3,05% | 1,21% | -2,71% | 1,53% | 2,54% |
| Totale activa 1 | 864.169 | 831.438 | -765.504 | -2.776.942 | -9.763.999 | 685.476 | 670.276 | 1.222.233 |
| Nettoactief per aandeel 2 | 945,0 | 945,0 | 966,0 | 798,0 | 641,0 | 696,0 | 675,0 | 710,0 |
| Cashflow per aandeel 2 | 198,0 | 156,0 | 82,30 | 186,0 | -105,0 | 128,0 | 149,0 | 139,0 |
| Capex 1 | 68.411 | 69.321 | 53.103 | 59.931 | 68.989 | 73.747 | 78.667 | 80.313 |
| Capex/omzet | 3,45% | 3,82% | 3,54% | 4,11% | 4,58% | 4,86% | 4,76% | 4,63% |
| Datum van publicatie | 25/04/19 | 11/05/20 | 27/04/21 | 27/04/22 | 26/04/23 | 25/04/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
10
Laatste slotkoers
452,3
JPY
Gemiddelde koersdoel
491,1
JPY
Spread / Gemiddelde doel
+8,58%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,40% | 1,65 mld. | |
| +35,50% | 300 mld. | |
| +18,88% | 82,12 mld. | |
| +5,58% | 71,52 mld. | |
| +7,42% | 70,32 mld. | |
| +19,41% | 53,62 mld. | |
| +27,62% | 52,28 mld. | |
| +4,92% | 51,06 mld. | |
| +28,00% | 43,93 mld. | |
| +22,60% | 39,41 mld. |
- Beurs
- Aandelen
- Koers 7205
- Financiën Hino Motors, Ltd
