HIROSE ELECTRIC CO.,LTD. Toevoegen aan een lijst
Financiën Hirose Electric Co.,Ltd. Deutsche Boerse AG
Aandelen
HRO
JP3799000009
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 101 EUR | -0,98% |
|
-0,98% | +1,00% |
Totale waarde
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 406.192 | 617.384 | 631.422 | 594.537 | 523.854 | 601.122 | - | - |
| Bedrijfswaarde 1 | 355.631 | 432.675 | 427.078 | 511.987 | 439.439 | 439.968 | 417.010 | 430.272 |
| K/w-verhouding | 26,6 x | 31 x | 20,2 x | 17,2 x | 20 x | 21,8 x | 19,1 x | 17,4 x |
| Dividendrendement | 2,14% | 1,41% | 2,46% | 2,9% | 2,84% | 2,66% | 2,85% | 2,99% |
| Marktkapitalisatie/omzet | 3,34 x | 4,62 x | 3,86 x | 3,24 x | 3,17 x | 3,51 x | 3,26 x | 3,09 x |
| Bedrijfswaarde/omzet | 2,92 x | 3,24 x | 2,61 x | 2,79 x | 2,66 x | 2,57 x | 2,26 x | 2,21 x |
| Bedrijfswaarde/EBITDA | 9,83 x | 9,69 x | 7,47 x | 8,07 x | 8,64 x | 8,28 x | 7,05 x | 6,79 x |
| Bedrijfswaarde/FCF | 31,1 x | 19,7 x | 14 x | 18,9 x | 48,9 x | 17,6 x | 14,3 x | 12,2 x |
| FCF Yield | 3,21% | 5,07% | 7,13% | 5,3% | 2,04% | 5,67% | 6,98% | 8,2% |
| Price to Book | 1,33 x | 1,89 x | 1,85 x | 1,7 x | 1,44 x | 1,62 x | 1,56 x | 1,5 x |
| Aantal aandelen (in duizenden) | 36.267 | 36.274 | 35.354 | 34.426 | 33.830 | 33.828 | - | - |
| Referentieprijs 2 | 11.200 | 17.020 | 17.860 | 17.270 | 15.485 | 17.770 | 17.770 | 17.770 |
| Datum van publicatie | 28/05/20 | 6/05/21 | 6/05/22 | 8/05/23 | 7/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 121.765 | 133.538 | 163.671 | 183.224 | 165.509 | 171.303 | 184.284 | 194.526 |
| EBITDA 1 | 36.177 | 44.654 | 57.172 | 63.455 | 50.864 | 53.154 | 59.116 | 63.339 |
| Bedrijfsresultaat (EBIT) 1 | 20.358 | 27.885 | 40.765 | 46.751 | 34.017 | 36.298 | 41.644 | 45.471 |
| Operationele Marge | 16,72% | 20,88% | 24,91% | 25,52% | 20,55% | 21,19% | 22,6% | 23,38% |
| Resultaat voor belastingen (EBT) 1 | 21.205 | 28.332 | 43.081 | 48.591 | 38.761 | 39.508 | 44.958 | 49.215 |
| Nettowinst (verlies) 1 | 15.305 | 19.916 | 31.437 | 34.648 | 26.480 | 28.244 | 31.968 | 34.691 |
| Nettomarge | 12,57% | 14,91% | 19,21% | 18,91% | 16% | 16,49% | 17,35% | 17,83% |
| WPA 2 | 420,4 | 549,1 | 885,4 | 1.002 | 772,4 | 816,8 | 930,2 | 1.020 |
| Free Cash Flow 1 | 11.420 | 21.923 | 30.468 | 27.139 | 8.985 | 24.959 | 29.105 | 35.269 |
| FCF-marge | 9,38% | 16,42% | 18,62% | 14,81% | 5,43% | 14,57% | 15,79% | 18,13% |
| Kasstroomconversie (ebitda) | 31,57% | 49,1% | 53,29% | 42,77% | 17,66% | 46,96% | 49,23% | 55,68% |
| Kasstroomconversie (nettowinst) | 74,62% | 110,08% | 96,92% | 78,33% | 33,93% | 88,37% | 91,05% | 101,67% |
| Dividend per aandeel 2 | 240,0 | 240,0 | 440,0 | 500,0 | 440,0 | 472,1 | 507,1 | 531,2 |
| Datum van publicatie | 28/05/20 | 6/05/21 | 6/05/22 | 8/05/23 | 7/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 Q1 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 61.036 | 72.502 | 79.188 | 42.816 | 41.667 | 84.483 | 46.574 | 48.130 | 94.704 | 47.461 | 41.059 | 88.520 | 40.455 | 42.455 | 82.910 | 42.252 | 40.347 | 82.599 | 39.609 | 42.982 | 82.243 | 44.497 | 42.827 | 87.443 | 42.536 | 90.366 | 93.645 |
| EBITDA 1 | - | - | 23.525 | 28.084 | - | - | - | - | - | 35.514 | - | - | - | - | - | - | 14.254 | 11.075 | - | 11.547 | 13.332 | - | 14.368 | 13.164 | - | 14.679 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 8.824 | 12.893 | 14.992 | 19.792 | 11.226 | 9.747 | 20.973 | 12.971 | 14.199 | 27.170 | 12.497 | 7.084 | 19.581 | 9.057 | 8.134 | 17.191 | 10.040 | 6.786 | 16.826 | 7.798 | 9.233 | 17.822 | 10.319 | 8.736 | 19.486 | 9.771 | 22.593 | 23.356 |
| Operationele Marge | - | 21,12% | 20,68% | 24,99% | 26,22% | 23,39% | 24,83% | 27,85% | 29,5% | 28,69% | 26,33% | 17,25% | 22,12% | 22,39% | 19,16% | 20,73% | 23,76% | 16,82% | 20,37% | 19,69% | 21,48% | 21,67% | 23,19% | 20,4% | 22,28% | 22,97% | 25% | 24,94% |
| Resultaat voor belastingen (EBT) 1 | - | 12.887 | 15.445 | 20.384 | 11.784 | 10.913 | 22.697 | 14.507 | 14.740 | 29.247 | 11.737 | 7.607 | 19.344 | 10.652 | 9.028 | 19.680 | 10.954 | 8.127 | 19.081 | 8.963 | 10.118 | 19.062 | 11.629 | 9.430 | 21.059 | 10.498 | 23.973 | 24.736 |
| Nettowinst (verlies) 1 | 6.732 | 9.338 | 10.578 | 14.797 | 8.990 | 7.650 | 16.640 | 10.052 | 10.584 | 20.636 | 8.594 | 5.418 | 14.012 | 6.021 | 6.576 | 12.597 | 8.117 | 5.766 | 13.883 | 6.060 | 6.941 | 13.538 | 7.843 | 6.524 | 14.962 | 7.491 | 17.024 | 17.572 |
| Nettomarge | - | 15,3% | 14,59% | 18,69% | 21% | 18,36% | 19,7% | 21,58% | 21,99% | 21,79% | 18,11% | 13,2% | 15,83% | 14,88% | 15,49% | 15,19% | 19,21% | 14,29% | 16,81% | 15,3% | 16,15% | 16,46% | 17,62% | 15,23% | 17,11% | 17,61% | 18,84% | 18,76% |
| WPA 2 | - | 257,5 | 291,6 | 415,0 | 254,0 | 216,4 | 470,4 | 286,9 | 307,3 | 594,2 | 249,9 | 157,9 | 407,8 | 174,9 | 191,0 | 365,9 | 236,2 | 170,3 | - | 168,1 | 199,0 | 387,0 | 216,1 | 179,3 | 414,0 | 228,8 | 487,0 | 495,0 |
| Dividend per aandeel 2 | - | 120,0 | - | 160,0 | - | 280,0 | 280,0 | - | 220,0 | 220,0 | - | 280,0 | - | - | 220,0 | 220,0 | - | 220,0 | - | - | 220,0 | - | - | 220,0 | - | - | - | - |
| Datum van publicatie | 28/05/20 | 2/11/20 | 6/05/21 | 1/11/21 | 31/01/22 | 6/05/22 | 6/05/22 | 1/08/22 | 2/11/22 | 2/11/22 | 1/02/23 | 8/05/23 | 8/05/23 | 1/08/23 | 1/11/23 | 1/11/23 | 1/02/24 | 7/05/24 | 7/05/24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 50.561 | 184.709 | 204.344 | 82.550 | 84.415 | 161.154 | 184.112 | 170.850 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 11.420 | 21.923 | 30.468 | 27.139 | 8.985 | 24.959 | 29.105 | 35.269 |
| ROE (netto-inkomsten/eigen vermogen) | 5% | 6,3% | 9,4% | 10% | 7,4% | 7,56% | 8,47% | 8,86% |
| ROA (netto-inkomsten/totale activa) | 6,2% | 7,95% | 11,3% | 12,2% | 9,63% | 6,86% | 7,75% | 8,15% |
| Totale activa 1 | 246.872 | 250.654 | 279.222 | 283.845 | 274.906 | 411.729 | 412.393 | 425.660 |
| Nettoactief per aandeel 2 | 8.436 | 8.987 | 9.675 | 10.161 | 10.764 | 10.957 | 11.390 | 11.846 |
| Cashflow per aandeel 2 | 855,0 | 1.011 | 1.347 | 1.485 | 1.264 | 1.265 | 1.398 | 1.515 |
| Capex 1 | 18.689 | 13.895 | 13.855 | 19.553 | 32.064 | 19.057 | 18.775 | 19.660 |
| Capex/omzet | 15,35% | 10,41% | 8,47% | 10,67% | 19,37% | 11,12% | 10,19% | 10,11% |
| Datum van publicatie | 28/05/20 | 6/05/21 | 6/05/22 | 8/05/23 | 7/05/24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
14
Laatste slotkoers
17.770
JPY
Gemiddelde koersdoel
18.654
JPY
Spread / Gemiddelde doel
+4,97%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +104,78% | 90,42 mld. | |
| +35,92% | 81,07 mld. | |
| +10,99% | 38,58 mld. | |
| +14,11% | 38,37 mld. | |
| -14,61% | 13,01 mld. | |
| +38,26% | 12,19 mld. | |
| +6,56% | 10,89 mld. | |
| +66,46% | 10,86 mld. | |
| -2,44% | 10,76 mld. |
- Beurs
- Aandelen
- Koers 6806
- Koers HRO
- Financiën Hirose Electric Co.,Ltd.
