Beurs gesloten -
Japan Exchange
08:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.009
JPY
|
-0,98%
|
|
+2,02%
|
-17,43%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.657
|
19.555
|
32.741
|
30.974
|
24.908
|
18.003
|
-
|
-
|
Bedrijfswaarde
1 |
27.820
|
16.053
|
27.718
|
21.694
|
19.335
|
18.003
|
18.003
|
18.003
|
K/w-verhouding
|
16,6
x
|
14,3
x
|
11,8
x
|
9,6
x
|
13,2
x
|
16,8
x
|
13,5
x
|
11
x
|
Dividendrendement
|
0,62%
|
1,87%
|
1,34%
|
1,73%
|
2,22%
|
3,43%
|
3,53%
|
3,63%
|
Marktkapitalisatie/omzet
|
0,45
x
|
0,27
x
|
0,39
x
|
0,48
x
|
0,39
x
|
0,31
x
|
0,29
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,27
x
|
0,39
x
|
0,48
x
|
0,39
x
|
0,31
x
|
0,29
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
8.141.145
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
14.948.790
x
|
5.804.506
x
|
-
|
6.309.716
x
|
-8.369.619
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,66
x
|
1,68
x
|
2,32
x
|
1,83
x
|
1,39
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.899
|
17.843
|
17.843
|
17.842
|
17.842
|
17.842
|
-
|
-
|
Referentieprijs
2 |
1.601
|
1.096
|
1.835
|
1.736
|
1.396
|
1.019
|
1.019
|
1.019
|
Datum van publicatie
|
10/10/19
|
12/10/20
|
13/10/21
|
12/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
63.819
|
71.499
|
84.225
|
64.130
|
63.980
|
59.000
|
62.500
|
66.500
|
EBITDA
|
3.520
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.991
|
3.149
|
4.787
|
5.739
|
4.198
|
2.450
|
3.000
|
3.500
|
Operationele Marge
|
4,69%
|
4,4%
|
5,68%
|
8,95%
|
6,56%
|
4,15%
|
4,8%
|
5,26%
|
Resultaat voor belastingen (EBT)
1 |
3.000
|
2.941
|
4.803
|
5.660
|
3.767
|
2.430
|
2.980
|
3.480
|
Nettowinst (verlies)
1 |
1.723
|
1.370
|
2.774
|
3.227
|
1.885
|
1.080
|
1.350
|
1.650
|
Nettomarge
|
2,7%
|
1,92%
|
3,29%
|
5,03%
|
2,95%
|
1,83%
|
2,16%
|
2,48%
|
WPA
2 |
96,31
|
76,73
|
155,5
|
180,9
|
105,7
|
60,50
|
75,70
|
92,50
|
Free Cash Flow
|
1.917
|
3.369
|
-
|
4.909
|
-2.976
|
-
|
-
|
-
|
FCF-marge
|
3%
|
4,71%
|
-
|
7,65%
|
-4,65%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
54,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
111,26%
|
245,91%
|
-
|
152,12%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
10,00
|
20,50
|
24,50
|
30,00
|
31,00
|
35,00
|
36,00
|
37,00
|
Datum van publicatie
|
10/10/19
|
12/10/20
|
13/10/21
|
12/10/22
|
12/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
36.198
|
35.301
|
41.060
|
43.165
|
16.968
|
14.976
|
31.944
|
16.388
|
15.798
|
32.186
|
17.217
|
16.244
|
33.461
|
15.795
|
14.724
|
30.519
|
15.826
|
13.984
|
29.810
|
14.740
|
14.450
|
29.190
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.894
|
1.255
|
2.508
|
2.279
|
1.976
|
1.361
|
3.337
|
1.436
|
966
|
2.402
|
1.612
|
1.125
|
2.737
|
909
|
552
|
1.461
|
927
|
-
|
1.274
|
626
|
550
|
1.176
|
Operationele Marge
|
5,23%
|
3,56%
|
6,11%
|
5,28%
|
11,65%
|
9,09%
|
10,45%
|
8,76%
|
6,11%
|
7,46%
|
9,36%
|
6,93%
|
8,18%
|
5,75%
|
3,75%
|
4,79%
|
5,86%
|
-
|
4,27%
|
4,25%
|
3,81%
|
4,03%
|
Resultaat voor belastingen (EBT)
1 |
1.912
|
1.029
|
2.689
|
2.114
|
1.988
|
-
|
3.352
|
1.349
|
-
|
-
|
1.643
|
1.113
|
2.756
|
925
|
86
|
1.011
|
932
|
329
|
1.261
|
1.659
|
-490
|
1.169
|
Nettowinst (verlies)
1 |
1.032
|
338
|
1.520
|
1.254
|
1.167
|
774
|
1.941
|
782
|
504
|
1.286
|
938
|
594
|
1.532
|
494
|
-141
|
353
|
448
|
95
|
543
|
1.057
|
-520
|
537
|
Nettomarge
|
2,85%
|
0,96%
|
3,7%
|
2,91%
|
6,88%
|
5,17%
|
6,08%
|
4,77%
|
3,19%
|
4%
|
5,45%
|
3,66%
|
4,58%
|
3,13%
|
-0,96%
|
1,16%
|
2,83%
|
0,68%
|
1,82%
|
7,17%
|
-3,6%
|
1,84%
|
WPA
|
57,74
|
-
|
85,24
|
-
|
65,44
|
-
|
108,8
|
43,82
|
-
|
-
|
52,59
|
-
|
85,89
|
27,69
|
-
|
-
|
25,14
|
-
|
30,45
|
-
|
-
|
-
|
Dividend per aandeel
|
10,25
|
-
|
10,75
|
-
|
-
|
-
|
12,50
|
-
|
-
|
-
|
-
|
-
|
15,50
|
-
|
-
|
-
|
-
|
-
|
17,50
|
-
|
-
|
-
|
Datum van publicatie
|
13/04/20
|
12/10/20
|
8/04/21
|
13/10/21
|
12/01/22
|
11/04/22
|
11/04/22
|
11/07/22
|
12/10/22
|
12/10/22
|
12/01/23
|
11/04/23
|
11/04/23
|
11/07/23
|
12/10/23
|
12/10/23
|
15/01/24
|
15/04/24
|
15/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
837
|
3.502
|
5.023
|
9.280
|
5.573
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.917
|
3.369
|
-
|
4.909
|
-2.976
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
12,2%
|
21,6%
|
20,8%
|
10,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,9%
|
17,5%
|
17,6%
|
11,2%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
10.599
|
15.873
|
18.324
|
16.829
|
-
|
-
|
-
|
Nettoactief per aandeel
|
602,0
|
652,0
|
789,0
|
948,0
|
1.002
|
-
|
-
|
-
|
Cashflow per aandeel
|
107,0
|
95,40
|
177,0
|
203,0
|
133,0
|
-
|
-
|
-
|
Capex
1 |
542
|
294
|
364
|
423
|
184
|
100
|
100
|
100
|
Capex/omzet
|
0,85%
|
0,41%
|
0,43%
|
0,66%
|
0,29%
|
0,17%
|
0,16%
|
0,15%
|
Datum van publicatie
|
10/10/19
|
12/10/20
|
13/10/21
|
12/10/22
|
12/10/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,43% | 116 mln. | | +17,39% | 67,53 mld. | | +4,58% | 44,91 mld. | | -14,52% | 5,16 mld. | | +2,05% | 2,2 mld. | | -24,01% | 1,86 mld. | | +12,70% | 1,57 mld. | | +0,55% | 1,42 mld. | | -9,28% | 1,16 mld. | | -27,52% | 1,14 mld. |
Outsourcing & Staffing Services
|