Vertraagde tijd
Japan Exchange
07:20:11 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.950
JPY
|
+0,51%
|
|
0,00%
|
+9,27%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
101.677
|
102.087
|
93.319
|
77.016
|
91.028
|
95.883
|
-
|
-
|
Bedrijfswaarde
1 |
79.047
|
81.602
|
88.958
|
67.044
|
77.432
|
80.998
|
75.028
|
69.340
|
K/w-verhouding
|
18,4
x
|
20,6
x
|
21,2
x
|
17,8
x
|
32,4
x
|
28,2
x
|
23,8
x
|
19,8
x
|
Dividendrendement
|
1,96%
|
2,01%
|
2,1%
|
2,24%
|
2,13%
|
2,03%
|
2,04%
|
2,07%
|
Marktkapitalisatie/omzet
|
2,73
x
|
2,8
x
|
2,54
x
|
1,98
x
|
2,33
x
|
2,37
x
|
2,29
x
|
2,21
x
|
Bedrijfswaarde/omzet
|
2,12
x
|
2,24
x
|
2,42
x
|
1,72
x
|
1,98
x
|
2
x
|
1,79
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
7,46
x
|
8,02
x
|
8,68
x
|
6,54
x
|
7,19
x
|
7,96
x
|
6,99
x
|
6,19
x
|
Bedrijfswaarde/FCF
|
150
x
|
-850
x
|
16,3
x
|
-
|
20,1
x
|
29,7
x
|
12,1
x
|
11,1
x
|
FCF Yield
|
0,67%
|
-0,12%
|
6,13%
|
-
|
4,98%
|
3,37%
|
8,26%
|
8,99%
|
Price to Book
|
1,08
x
|
1,06
x
|
0,98
x
|
0,92
x
|
1,06
x
|
1,1
x
|
1,08
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
30.216
|
30.248
|
28.802
|
24.257
|
24.274
|
24.274
|
-
|
-
|
Referentieprijs
2 |
3.365
|
3.375
|
3.240
|
3.175
|
3.750
|
3.950
|
3.950
|
3.950
|
Datum van publicatie
|
10/04/20
|
12/04/21
|
12/04/22
|
12/04/23
|
10/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
37.232
|
36.504
|
36.778
|
38.981
|
39.100
|
40.407
|
41.835
|
43.453
|
EBITDA
1 |
10.590
|
10.181
|
10.250
|
10.251
|
10.776
|
10.178
|
10.730
|
11.202
|
Bedrijfsresultaat (EBIT)
1 |
5.307
|
5.632
|
6.135
|
6.634
|
4.169
|
4.537
|
5.207
|
6.289
|
Operationele Marge
|
14,25%
|
15,43%
|
16,68%
|
17,02%
|
10,66%
|
11,23%
|
12,45%
|
14,47%
|
Resultaat voor belastingen (EBT)
1 |
7.725
|
6.989
|
6.286
|
6.189
|
4.075
|
4.635
|
5.408
|
6.477
|
Nettowinst (verlies)
1 |
5.529
|
4.959
|
4.370
|
4.316
|
2.804
|
3.307
|
3.882
|
4.643
|
Nettomarge
|
14,85%
|
13,58%
|
11,88%
|
11,07%
|
7,17%
|
8,18%
|
9,28%
|
10,69%
|
WPA
2 |
183,1
|
164,0
|
153,0
|
178,0
|
115,6
|
140,0
|
165,9
|
199,2
|
Free Cash Flow
1 |
528
|
-96
|
5.453
|
-
|
3.855
|
2.730
|
6.200
|
6.235
|
FCF-marge
|
1,42%
|
-0,26%
|
14,83%
|
-
|
9,86%
|
6,76%
|
14,82%
|
14,35%
|
Kasstroomconversie (ebitda)
|
4,99%
|
-
|
53,2%
|
-
|
35,77%
|
26,82%
|
57,78%
|
55,66%
|
Kasstroomconversie (nettowinst)
|
9,55%
|
-
|
124,78%
|
-
|
137,48%
|
82,56%
|
159,7%
|
134,28%
|
Dividend per aandeel
2 |
66,00
|
68,00
|
68,00
|
71,00
|
80,00
|
80,00
|
80,67
|
81,67
|
Datum van publicatie
|
10/04/20
|
12/04/21
|
12/04/22
|
12/04/23
|
10/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2025 Q1
|
2025 S1
|
---|
Omzet
1 |
17.734
|
17.928
|
9.882
|
8.968
|
9.447
|
9.754
|
19.201
|
10.334
|
9.446
|
9.679
|
9.857
|
19.536
|
10.218
|
9.679
|
19.536
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.671
|
2.987
|
1.815
|
1.333
|
1.857
|
1.328
|
3.185
|
1.879
|
1.570
|
1.302
|
1.073
|
2.375
|
1.112
|
1.302
|
2.375
|
Operationele Marge
|
15,06%
|
16,66%
|
18,37%
|
14,86%
|
19,66%
|
13,61%
|
16,59%
|
18,18%
|
16,62%
|
13,45%
|
10,89%
|
12,16%
|
10,88%
|
13,45%
|
12,16%
|
Resultaat voor belastingen (EBT)
|
3.833
|
3.065
|
2.007
|
-
|
1.843
|
1.319
|
3.162
|
2.064
|
963
|
1.229
|
1.184
|
2.413
|
1.204
|
-
|
-
|
Nettowinst (verlies)
|
2.776
|
2.234
|
1.458
|
678
|
1.304
|
928
|
2.232
|
1.478
|
606
|
886
|
846
|
1.732
|
877
|
-
|
-
|
Nettomarge
|
15,65%
|
12,46%
|
14,75%
|
7,56%
|
13,8%
|
9,51%
|
11,62%
|
14,3%
|
6,42%
|
9,15%
|
8,58%
|
8,87%
|
8,58%
|
-
|
-
|
WPA
|
91,84
|
75,83
|
50,44
|
-
|
53,77
|
-
|
92,05
|
60,92
|
-
|
36,53
|
-
|
71,40
|
36,14
|
-
|
-
|
Dividend per aandeel
|
34,00
|
34,00
|
17,00
|
-
|
17,50
|
-
|
35,00
|
18,00
|
-
|
20,00
|
-
|
40,00
|
20,00
|
-
|
-
|
Datum van publicatie
|
12/10/20
|
12/10/21
|
14/01/22
|
12/04/22
|
12/07/22
|
13/10/22
|
13/10/22
|
16/01/23
|
12/04/23
|
12/07/23
|
12/10/23
|
12/10/23
|
16/01/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
22.630
|
20.485
|
4.361
|
9.972
|
13.596
|
14.885
|
20.855
|
26.543
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
528
|
-96
|
5.453
|
-
|
3.855
|
2.730
|
6.200
|
6.235
|
ROE (netto-inkomsten/eigen vermogen)
|
6%
|
5,2%
|
5%
|
5,3%
|
3,3%
|
3,86%
|
4,53%
|
5,35%
|
ROA (netto-inkomsten/totale activa)
|
5,52%
|
5,64%
|
6,14%
|
6,62%
|
4,2%
|
3,3%
|
4,05%
|
4,6%
|
Totale activa
1 |
100.245
|
87.912
|
71.134
|
65.245
|
66.788
|
100.205
|
95.862
|
100.938
|
Nettoactief per aandeel
2 |
3.104
|
3.183
|
3.296
|
3.447
|
3.547
|
3.595
|
3.674
|
3.797
|
Cashflow per aandeel
|
358,0
|
315,0
|
297,0
|
327,0
|
388,0
|
-
|
-
|
-
|
Capex
1 |
9.767
|
7.350
|
3.048
|
1.393
|
2.686
|
5.270
|
1.550
|
1.420
|
Capex/omzet
|
26,23%
|
20,13%
|
8,29%
|
3,57%
|
6,87%
|
13,04%
|
3,71%
|
3,27%
|
Datum van publicatie
|
10/04/20
|
12/04/21
|
12/04/22
|
12/04/23
|
10/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.950
JPY Gemiddelde koersdoel
3.810
JPY Spread / Gemiddelde doel -3,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,27% | 597 mln. | | +9,95% | 27,33 mld. | | +21,48% | 2,38 mld. | | +13,31% | 2,36 mld. | | -49,01% | 2,28 mld. | | -30,74% | 2,07 mld. | | +21,11% | 1,85 mld. | | -15,10% | 1,79 mld. | | +6,83% | 1,33 mld. | | +16,77% | 1,22 mld. |
Medische benodigdheden
|